Great-West Lifeco Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Nov '25 Nov 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	31,365	24,659	24,303	17,885	20,613	16,185	Upgrade
Market Cap Growth	18.94%	1.46%	35.88%	-13.23%	27.36%	-10.01%	Upgrade
Enterprise Value	33,572	28,008	28,983	22,384	25,230	21,612	Upgrade
PE Ratio	14.58	11.27	14.93	8.11	11.29	9.57	Upgrade
PS Ratio	1.64	1.28	1.31	0.96	0.55	0.46	Upgrade
PB Ratio	1.77	1.36	1.37	1.01	1.16	1.04	Upgrade
P/OCF Ratio	11.69	9.35	8.47	7.73	3.41	2.93	Upgrade
EV/Sales Ratio	1.73	1.45	1.56	1.20	0.67	0.62	Upgrade
EV/EBITDA Ratio	6.29	5.14	6.41	4.54	9.12	9.56	Upgrade
EV/EBIT Ratio	6.68	5.42	6.82	4.81	10.09	10.55	Upgrade
Debt / Equity Ratio	0.26	0.44	0.44	0.39	0.32	0.40	Upgrade
Debt / EBITDA Ratio	0.89	1.45	1.71	1.39	2.02	2.67	Upgrade
Quick Ratio	26.55	25.38	21.22	13.25	12.57	13.02	Upgrade
Current Ratio	30.04	29.02	24.86	15.23	14.96	15.84	Upgrade
Asset Turnover	0.04	0.05	0.05	0.05	0.11	0.12	Upgrade
Return on Equity (ROE)	13.03%	13.58%	10.28%	12.38%	12.39%	12.00%	Upgrade
Return on Assets (ROA)	0.71%	0.77%	0.65%	0.73%	0.43%	0.42%	Upgrade
Return on Capital (ROIC)	14.09%	12.94%	10.77%	11.82%	6.87%	6.34%	Upgrade
Earnings Yield	6.86%	9.16%	7.02%	12.78%	9.23%	10.93%	Upgrade
Dividend Yield	2.03%	4.84%	5.27%	7.21%	5.75%	7.34%	Upgrade
Payout Ratio	56.21%	54.03%	72.07%	52.50%	55.52%	57.18%	Upgrade
Buyback Yield / Dilution	0.18%	-0.17%	-0.13%	-0.14%	-0.34%	1.98%	Upgrade
Total Shareholder Return	2.22%	4.67%	5.13%	7.06%	5.41%	9.32%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.