Great-West Lifeco Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	30,755	33,275	24,659	24,303	17,885	20,613	Upgrade
Market Cap Growth	13.71%	34.94%	1.46%	35.88%	-13.23%	27.36%	Upgrade
Enterprise Value	37,254	35,485	28,008	28,983	22,384	25,230	Upgrade
PE Ratio	14.33	15.51	11.27	14.93	8.11	11.29	Upgrade
PS Ratio	1.60	1.73	1.28	1.31	0.96	0.55	Upgrade
PB Ratio	1.72	1.86	1.36	1.37	1.01	1.16	Upgrade
P/OCF Ratio	20.96	22.68	9.35	8.47	7.73	3.41	Upgrade
EV/Sales Ratio	1.92	1.85	1.45	1.56	1.20	0.67	Upgrade
EV/EBITDA Ratio	7.39	7.16	5.14	6.41	4.54	9.12	Upgrade
EV/EBIT Ratio	7.89	7.60	5.42	6.82	4.81	10.09	Upgrade
Debt / Equity Ratio	0.42	0.42	0.44	0.44	0.39	0.32	Upgrade
Debt / EBITDA Ratio	1.52	1.52	1.45	1.71	1.39	2.02	Upgrade
Net Debt / Equity Ratio	0.18	0.18	0.15	0.20	0.17	0.16	Upgrade
Net Debt / EBITDA Ratio	0.63	0.63	0.49	0.80	0.61	1.05	Upgrade
Quick Ratio	23.02	23.02	25.60	21.22	13.25	12.57	Upgrade
Current Ratio	26.00	26.00	29.27	24.86	15.23	14.96	Upgrade
Asset Turnover	0.04	0.04	0.05	0.05	0.05	0.11	Upgrade
Return on Equity (ROE)	12.68%	12.68%	13.58%	10.28%	12.38%	12.39%	Upgrade
Return on Assets (ROA)	0.65%	0.65%	0.77%	0.65%	0.73%	0.43%	Upgrade
Return on Invested Capital (ROIC)	17.17%	16.25%	17.64%	16.93%	17.07%	10.13%	Upgrade
Earnings Yield	6.98%	6.71%	9.16%	7.02%	12.78%	9.23%	Upgrade
Dividend Yield	2.21%	3.65%	4.94%	5.37%	7.35%	5.86%	Upgrade
Payout Ratio	58.62%	58.57%	54.03%	72.07%	52.50%	55.52%	Upgrade
Buyback Yield / Dilution	0.68%	0.68%	-0.17%	-0.13%	-0.14%	-0.34%	Upgrade
Total Shareholder Return	2.85%	4.33%	4.77%	5.24%	7.21%	5.52%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.