Consolidated Edison Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	26,169	24,694	24,655	28,071	22,290	18,109	Upgrade
Market Cap Growth	-1.26%	0.16%	-12.17%	25.93%	23.09%	-20.25%	Upgrade
Enterprise Value	46,055	45,621	42,896	49,814	40,403	35,751	Upgrade
PE Ratio	17.28	16.99	12.47	20.38	22.42	22.46	Upgrade
PS Ratio	2.12	2.03	2.14	2.16	2.21	2.02	Upgrade
PB Ratio	1.46	1.41	1.48	1.62	1.48	1.30	Upgrade
P/OCF Ratio	7.60	8.55	14.57	8.60	11.04	11.25	Upgrade
EV/Sales Ratio	3.70	3.74	3.73	3.83	4.00	3.99	Upgrade
EV/EBITDA Ratio	10.20	10.50	10.70	11.92	11.59	11.17	Upgrade
EV/EBIT Ratio	16.73	17.40	17.76	20.15	20.35	19.92	Upgrade
EV/FCF Ratio	-910.39	-	-	-	-	-	Upgrade
Debt / Equity Ratio	1.10	1.27	1.18	1.17	1.25	1.32	Upgrade
Debt / EBITDA Ratio	4.43	5.06	4.83	4.77	5.29	5.65	Upgrade
Quick Ratio	0.69	0.82	0.77	0.40	0.76	0.55	Upgrade
Current Ratio	1.08	1.04	1.01	1.14	1.02	0.72	Upgrade
Asset Turnover	0.24	0.22	0.22	0.24	0.22	0.20	Upgrade
Return on Equity (ROE)	8.84%	8.44%	11.97%	7.76%	6.06%	6.14%	Upgrade
Return on Assets (ROA)	3.26%	3.00%	2.84%	2.82%	2.67%	2.53%	Upgrade
Return on Capital (ROIC)	4.63%	4.28%	4.20%	4.09%	3.73%	3.60%	Upgrade
Return on Capital Employed (ROCE)	5.50%	5.10%	5.10%	5.20%	4.70%	4.40%	Upgrade
Earnings Yield	5.79%	5.89%	8.02%	4.91%	4.46%	4.45%	Upgrade
FCF Yield	-0.19%	-3.74%	-7.45%	-0.69%	-4.04%	-7.03%	Upgrade
Dividend Yield	2.69%	3.87%	3.84%	3.66%	4.19%	5.16%	Upgrade
Payout Ratio	60.73%	60.44%	43.51%	65.60%	76.52%	88.56%	Upgrade
Buyback Yield / Dilution	-2.25%	0.57%	1.83%	-1.83%	-4.08%	-1.88%	Upgrade
Total Shareholder Return	0.44%	4.45%	5.67%	1.83%	0.11%	3.28%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.