Consolidated Edison Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	30,296	26,635	24,694	24,655	28,071	22,290	Upgrade
Market Cap Growth	15.30%	7.86%	0.16%	-12.17%	25.93%	23.09%	Upgrade
Enterprise Value	50,273	46,320	45,621	42,896	49,814	40,403	Upgrade
PE Ratio	20.16	17.72	16.99	12.47	20.38	22.42	Upgrade
PS Ratio	2.41	2.12	2.03	2.14	2.16	2.21	Upgrade
PB Ratio	1.69	1.48	1.41	1.48	1.62	1.48	Upgrade
P/FCF Ratio	1132.64	995.78	-	-	-	-	Upgrade
P/OCF Ratio	8.49	7.47	8.55	14.57	8.60	11.04	Upgrade
EV/Sales Ratio	3.98	3.69	3.74	3.73	3.83	4.00	Upgrade
EV/EBITDA Ratio	11.05	10.35	10.50	10.70	11.92	11.59	Upgrade
EV/EBIT Ratio	18.19	16.85	17.40	17.76	20.15	20.35	Upgrade
EV/FCF Ratio	1879.51	1731.73	-	-	-	-	Upgrade
Debt / Equity Ratio	1.17	1.17	1.27	1.18	1.17	1.25	Upgrade
Debt / EBITDA Ratio	4.66	4.66	5.05	4.83	4.77	5.29	Upgrade
Debt / FCF Ratio	788.31	788.31	-	-	-	-	Upgrade
Net Debt / Equity Ratio	1.11	1.11	1.21	1.13	1.11	1.20	Upgrade
Net Debt / EBITDA Ratio	4.44	4.44	4.87	4.66	4.60	5.18	Upgrade
Net Debt / FCF Ratio	743.06	743.06	-22.90	-10.19	-99.28	-20.02	Upgrade
Quick Ratio	0.83	0.83	0.82	0.77	0.40	0.76	Upgrade
Current Ratio	1.02	1.02	1.04	1.01	1.14	1.02	Upgrade
Asset Turnover	0.23	0.23	0.22	0.22	0.24	0.22	Upgrade
Return on Equity (ROE)	8.77%	8.77%	8.44%	11.97%	7.76%	6.06%	Upgrade
Return on Assets (ROA)	3.19%	3.19%	3.00%	2.84%	2.82%	2.67%	Upgrade
Return on Capital Employed (ROCE)	5.40%	5.40%	5.10%	5.10%	5.20%	4.70%	Upgrade
Earnings Yield	4.96%	5.64%	5.89%	8.02%	4.91%	4.46%	Upgrade
FCF Yield	0.09%	0.10%	-3.74%	-7.45%	-0.69%	-4.04%	Upgrade
Dividend Yield	2.29%	3.45%	3.90%	3.88%	3.69%	4.22%	Upgrade
Payout Ratio	57.64%	57.64%	60.44%	43.51%	65.60%	76.52%	Upgrade
Buyback Yield / Dilution	-3.28%	-3.28%	0.57%	1.83%	-1.83%	-4.08%	Upgrade
Total Shareholder Return	-1.00%	0.17%	4.47%	5.70%	1.86%	0.14%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.