Crown Castle Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	29,450	28,755	31,507	39,220	48,750	66,628	Upgrade
Market Cap Growth	-7.08%	-8.73%	-19.67%	-19.55%	-26.83%	32.49%	Upgrade
Enterprise Value	51,456	50,687	55,024	61,683	71,652	86,090	Upgrade
Last Close Price	66.72	66.17	68.44	80.96	95.69	126.01	Upgrade
Price/FFO Ratio	16.38	16.38	15.99	-	-	-	Upgrade
Price/AFFO Ratio	15.18	15.18	15.04	-	-	-	Upgrade
PE Ratio	89.27	87.16	-	33.26	35.07	82.32	Upgrade
PS Ratio	9.30	9.08	8.84	10.55	8.41	14.23	Upgrade
PB Ratio	-24.24	-23.67	-296.57	7.83	7.89	10.93	Upgrade
P/OCF Ratio	12.97	12.66	13.40	15.98	20.41	33.08	Upgrade
EV/Sales Ratio	16.16	16.00	15.45	16.60	12.36	18.39	Upgrade
EV/EBITDA Ratio	19.56	24.58	23.47	26.48	20.96	32.26	Upgrade
EV/EBIT Ratio	33.03	32.70	31.33	36.04	35.08	57.62	Upgrade
Debt / Equity Ratio	-18.08	-18.08	-220.90	4.52	3.75	3.27	Upgrade
Debt / EBITDA Ratio	8.39	8.39	7.97	7.74	5.64	6.11	Upgrade
Net Debt / Equity Ratio	-18.02	-18.02	-220.15	4.50	3.73	3.24	Upgrade
Net Debt / EBITDA Ratio	10.62	10.62	9.98	9.68	6.75	7.40	Upgrade
Asset Turnover	0.13	0.13	0.13	0.12	0.18	0.16	Upgrade
Quick Ratio	0.10	0.10	0.18	0.27	0.32	0.46	Upgrade
Current Ratio	0.26	0.26	0.50	0.40	0.45	0.62	Upgrade
Return on Equity (ROE)	-	-	37.20%	17.89%	21.33%	13.07%	Upgrade
Return on Assets (ROA)	4.06%	4.06%	3.86%	3.52%	3.95%	3.25%	Upgrade
Return on Invested Capital (ROIC)	7.34%	7.19%	6.72%	6.07%	6.90%	5.67%	Upgrade
Earnings Yield	1.12%	1.15%	-9.89%	3.01%	2.85%	1.21%	Upgrade
Dividend Yield	3.99%	5.34%	7.31%	6.07%	5.19%	3.20%	Upgrade
Payout Ratio	474.58%	468.47%	-	181.29%	155.34%	216.52%	Upgrade
Buyback Yield / Dilution	-0.69%	-0.69%	-	-0.23%	-0.23%	-2.12%	Upgrade
Total Shareholder Return	3.30%	4.64%	7.31%	5.84%	4.96%	1.08%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.