KONE Oyj (LON:0II2)
London
· Delayed Price · Currency is GBP · Price in EUR 59.90
+0.04 (0.07%)
At close: Dec 4, 2025
KONE Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,260 | 11,098 | 10,952 | 10,907 | 10,514 | 9,939 | Upgrade
|
| Revenue Growth (YoY) | 2.99% | 1.33% | 0.42% | 3.73% | 5.79% | -0.43% | Upgrade
|
| Cost of Revenue | 4,940 | 4,830 | 5,054 | 5,332 | 5,087 | 4,671 | Upgrade
|
| Gross Profit | 6,320 | 6,269 | 5,898 | 5,574 | 5,427 | 5,268 | Upgrade
|
| Selling, General & Admin | 4,713 | 4,713 | 4,430 | 4,284 | 3,926 | 3,805 | Upgrade
|
| Other Operating Expenses | -39.6 | -39.6 | -50 | -45 | -52.5 | -26.6 | Upgrade
|
| Operating Expenses | 4,984 | 4,966 | 4,650 | 4,498 | 4,117 | 4,018 | Upgrade
|
| Operating Income | 1,335 | 1,303 | 1,248 | 1,077 | 1,310 | 1,251 | Upgrade
|
| Interest Expense | -44.6 | -35.3 | -25.3 | -22.8 | -21 | -23.3 | Upgrade
|
| Interest & Investment Income | 39.8 | 41.4 | 44.9 | 46.4 | 49.5 | 40.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.7 | 2.7 | -8.3 | -20 | 2.5 | -1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.5 | -3.6 | -5.2 | -6.3 | -5.5 | -5.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,330 | 1,308 | 1,255 | 1,074 | 1,335 | 1,262 | Upgrade
|
| Merger & Restructuring Charges | -36 | -36 | - | -10.9 | -14.5 | -37.7 | Upgrade
|
| Other Unusual Items | -18 | -18 | -48.3 | -34.5 | - | - | Upgrade
|
| Pretax Income | 1,276 | 1,254 | 1,206 | 1,029 | 1,321 | 1,224 | Upgrade
|
| Income Tax Expense | 312.2 | 293.1 | 274.6 | 244 | 298.1 | 276.9 | Upgrade
|
| Earnings From Continuing Operations | 963.6 | 961 | 931.6 | 784.5 | 1,023 | 947.3 | Upgrade
|
| Minority Interest in Earnings | -9.8 | -9.7 | -5.8 | -10 | -8.5 | -8.1 | Upgrade
|
| Net Income | 953.8 | 951.3 | 925.8 | 774.5 | 1,014 | 939.2 | Upgrade
|
| Net Income to Common | 953.8 | 951.3 | 925.8 | 774.5 | 1,014 | 939.2 | Upgrade
|
| Net Income Growth | -2.85% | 2.75% | 19.54% | -23.63% | 7.99% | 0.85% | Upgrade
|
| Shares Outstanding (Basic) | 519 | 518 | 517 | 518 | 518 | 518 | Upgrade
|
| Shares Outstanding (Diluted) | 519 | 518 | 518 | 518 | 519 | 518 | Upgrade
|
| Shares Change (YoY) | 0.45% | 0.08% | -0.11% | -0.09% | 0.07% | 0.22% | Upgrade
|
| EPS (Basic) | 1.84 | 1.84 | 1.79 | 1.50 | 1.96 | 1.81 | Upgrade
|
| EPS (Diluted) | 1.84 | 1.84 | 1.79 | 1.49 | 1.96 | 1.81 | Upgrade
|
| EPS Growth | -3.26% | 2.70% | 20.13% | -23.89% | 8.16% | 0.56% | Upgrade
|
| Free Cash Flow | 1,251 | 1,081 | 979.7 | 430.3 | 1,488 | 1,462 | Upgrade
|
| Free Cash Flow Per Share | 2.41 | 2.09 | 1.89 | 0.83 | 2.87 | 2.82 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 1.750 | 1.750 | 1.750 | 1.750 | Upgrade
|
| Dividend Growth | 2.86% | 2.86% | - | - | - | 2.94% | Upgrade
|
| Gross Margin | 56.12% | 56.48% | 53.85% | 51.11% | 51.62% | 53.01% | Upgrade
|
| Operating Margin | 11.86% | 11.74% | 11.40% | 9.87% | 12.46% | 12.58% | Upgrade
|
| Profit Margin | 8.47% | 8.57% | 8.45% | 7.10% | 9.65% | 9.45% | Upgrade
|
| Free Cash Flow Margin | 11.11% | 9.74% | 8.95% | 3.94% | 14.16% | 14.71% | Upgrade
|
| EBITDA | 1,498 | 1,447 | 1,387 | 1,209 | 1,431 | 1,368 | Upgrade
|
| EBITDA Margin | 13.31% | 13.04% | 12.67% | 11.09% | 13.61% | 13.77% | Upgrade
|
| D&A For EBITDA | 162.8 | 144.2 | 139 | 132.6 | 121.6 | 117.7 | Upgrade
|
| EBIT | 1,335 | 1,303 | 1,248 | 1,077 | 1,310 | 1,251 | Upgrade
|
| EBIT Margin | 11.86% | 11.74% | 11.40% | 9.87% | 12.46% | 12.58% | Upgrade
|
| Effective Tax Rate | 24.47% | 23.37% | 22.77% | 23.72% | 22.57% | 22.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.