Arthur J. Gallagher & Co. (LON:0ITL)
227.58
-1.00 (-0.44%)
At close: Mar 6, 2026
Arthur J. Gallagher & Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 13,009 | 10,928 | 9,559 | 8,270 | 7,974 | Upgrade
|
| Revenue | 13,009 | 10,928 | 9,559 | 8,270 | 7,974 | Upgrade
|
| Revenue Growth (YoY) | 19.04% | 14.32% | 15.58% | 3.72% | 17.58% | Upgrade
|
| Cost of Revenue | 7,524 | 6,301 | 5,681 | 4,823 | 5,101 | Upgrade
|
| Gross Profit | 5,485 | 4,627 | 3,878 | 3,447 | 2,873 | Upgrade
|
| Selling, General & Admin | 2,006 | 1,617 | 1,689 | 1,331 | 1,072 | Upgrade
|
| Amortization of Goodwill & Intangibles | 850 | 646 | 528 | 452.9 | 397.5 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -102.5 | Upgrade
|
| Operating Expenses | 3,062 | 2,441 | 2,382 | 1,929 | 1,519 | Upgrade
|
| Operating Income | 2,423 | 2,186 | 1,496 | 1,519 | 1,355 | Upgrade
|
| Interest Expense | -639 | -381 | -297 | -256.9 | -226.1 | Upgrade
|
| Interest & Investment Income | 769 | 473 | 368 | 150 | - | Upgrade
|
| EBT Excluding Unusual Items | 2,553 | 2,278 | 1,567 | 1,412 | 1,129 | Upgrade
|
| Merger & Restructuring Charges | -570 | -358 | - | - | - | Upgrade
|
| Asset Writedown | -66 | -19 | -4 | -2 | -17.6 | Upgrade
|
| Other Unusual Items | -46 | -26 | -378 | -83 | -135.8 | Upgrade
|
| Pretax Income | 1,871 | 1,875 | 1,185 | 1,327 | 975.1 | Upgrade
|
| Income Tax Expense | 368 | 404 | 219 | 211 | 20.1 | Upgrade
|
| Earnings From Continuing Operations | 1,503 | 1,471 | 966 | 1,116 | 955 | Upgrade
|
| Minority Interest in Earnings | -9 | -8 | 4 | -1.8 | -48.2 | Upgrade
|
| Net Income | 1,494 | 1,463 | 970 | 1,114 | 906.8 | Upgrade
|
| Net Income to Common | 1,494 | 1,463 | 970 | 1,114 | 906.8 | Upgrade
|
| Net Income Growth | 2.12% | 50.82% | -12.94% | 22.87% | 10.75% | Upgrade
|
| Shares Outstanding (Basic) | 256 | 221 | 215 | 210 | 203 | Upgrade
|
| Shares Outstanding (Diluted) | 260 | 225 | 219 | 215 | 207 | Upgrade
|
| Shares Change (YoY) | 15.60% | 2.60% | 2.14% | 3.57% | 6.31% | Upgrade
|
| EPS (Basic) | 5.83 | 6.63 | 4.51 | 5.30 | 4.47 | Upgrade
|
| EPS (Diluted) | 5.74 | 6.50 | 4.42 | 5.19 | 4.37 | Upgrade
|
| EPS Growth | -11.69% | 47.06% | -14.84% | 18.76% | 4.05% | Upgrade
|
| Free Cash Flow | 1,785 | 2,441 | 1,838 | 1,207 | 1,264 | Upgrade
|
| Free Cash Flow Per Share | 6.86 | 10.85 | 8.38 | 5.62 | 6.10 | Upgrade
|
| Dividend Per Share | 2.600 | 2.400 | 2.200 | 2.040 | 1.920 | Upgrade
|
| Dividend Growth | 8.33% | 9.09% | 7.84% | 6.25% | 6.67% | Upgrade
|
| Gross Margin | 42.16% | 42.34% | 40.57% | 41.69% | 36.03% | Upgrade
|
| Operating Margin | 18.63% | 20.00% | 15.65% | 18.37% | 16.99% | Upgrade
|
| Profit Margin | 11.48% | 13.39% | 10.15% | 13.47% | 11.37% | Upgrade
|
| Free Cash Flow Margin | 13.72% | 22.34% | 19.23% | 14.60% | 15.85% | Upgrade
|
| EBITDA | 3,479 | 3,010 | 2,189 | 2,117 | 1,903 | Upgrade
|
| EBITDA Margin | 26.74% | 27.54% | 22.90% | 25.59% | 23.87% | Upgrade
|
| D&A For EBITDA | 1,056 | 824 | 693 | 597.6 | 548.7 | Upgrade
|
| EBIT | 2,423 | 2,186 | 1,496 | 1,519 | 1,355 | Upgrade
|
| EBIT Margin | 18.63% | 20.00% | 15.65% | 18.37% | 16.99% | Upgrade
|
| Effective Tax Rate | 19.67% | 21.55% | 18.48% | 15.90% | 2.06% | Upgrade
|
| Revenue as Reported | 13,942 | 11,555 | 10,072 | 8,551 | 8,209 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.