Taiwan Semiconductor Manufacturing Company Limited (LON:0LCV)
London
· Delayed Price · Currency is GBP · Price in USD 348.10
-12.22 (-3.39%)
At close: Mar 5, 2026
LON:0LCV Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,809,054 | 2,894,308 | 2,161,736 | 2,263,891 | 1,587,415 | Upgrade
|
| Revenue Growth (YoY) | 31.61% | 33.89% | -4.51% | 42.61% | 18.53% | Upgrade
|
| Cost of Revenue | 1,527,760 | 1,269,954 | 986,625 | 915,537 | 767,878 | Upgrade
|
| Gross Profit | 2,281,294 | 1,624,354 | 1,175,111 | 1,348,355 | 819,537 | Upgrade
|
| Selling, General & Admin | 99,222 | 96,888 | 71,464 | 63,445 | 44,488 | Upgrade
|
| Research & Development | 246,427 | 204,182 | 182,370 | 163,262 | 124,735 | Upgrade
|
| Other Operating Expenses | -1,229 | 79.71 | -188.7 | -422.3 | 59 | Upgrade
|
| Operating Expenses | 344,420 | 301,150 | 253,645 | 226,285 | 169,282 | Upgrade
|
| Operating Income | 1,936,874 | 1,323,204 | 921,466 | 1,122,070 | 650,255 | Upgrade
|
| Interest Expense | -12,370 | -10,495 | -11,999 | -11,750 | -5,414 | Upgrade
|
| Interest & Investment Income | 105,739 | 87,213 | 60,294 | 22,422 | 5,709 | Upgrade
|
| Earnings From Equity Investments | 5,497 | 4,879 | 4,800 | 7,680 | 5,513 | Upgrade
|
| Currency Exchange Gain (Loss) | 13,831 | 10,001 | -2,685 | 4,506 | 13,663 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,761 | -7,087 | 7,936 | 398 | -6,511 | Upgrade
|
| EBT Excluding Unusual Items | 2,042,809 | 1,407,715 | 979,810 | 1,145,325 | 663,215 | Upgrade
|
| Gain (Loss) on Sale of Investments | -196.25 | -725.9 | -493.9 | -462.5 | 95.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -167.99 | - | - | - | - | Upgrade
|
| Asset Writedown | -782.01 | -1,150 | - | -790.7 | -274.4 | Upgrade
|
| Pretax Income | 2,041,663 | 1,405,839 | 979,317 | 1,144,072 | 663,036 | Upgrade
|
| Income Tax Expense | 326,266 | 233,407 | 128,289 | 150,778 | 70,155 | Upgrade
|
| Earnings From Continuing Operations | 1,715,397 | 1,172,432 | 851,028 | 993,295 | 592,881 | Upgrade
|
| Minority Interest in Earnings | 2,486 | 835.94 | 712.3 | -371.3 | -521.4 | Upgrade
|
| Net Income | 1,717,883 | 1,173,268 | 851,740 | 992,923 | 592,359 | Upgrade
|
| Net Income to Common | 1,717,883 | 1,173,268 | 851,740 | 992,923 | 592,359 | Upgrade
|
| Net Income Growth | 46.42% | 37.75% | -14.22% | 67.62% | 15.98% | Upgrade
|
| Shares Outstanding (Basic) | 25,928 | 25,928 | 25,929 | 25,929 | 25,930 | Upgrade
|
| Shares Outstanding (Diluted) | 25,931 | 25,930 | 25,929 | 25,929 | 25,930 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 66.26 | 45.25 | 32.85 | 38.29 | 22.84 | Upgrade
|
| EPS (Diluted) | 66.25 | 45.25 | 32.85 | 38.29 | 22.84 | Upgrade
|
| EPS Growth | 46.41% | 37.75% | -14.21% | 67.64% | 15.96% | Upgrade
|
| Free Cash Flow | 1,002,565 | 870,171 | 292,151 | 527,927 | 272,965 | Upgrade
|
| Free Cash Flow Per Share | 38.66 | 33.56 | 11.27 | 20.36 | 10.53 | Upgrade
|
| Dividend Per Share | 22.000 | 17.000 | 13.000 | 11.000 | 11.000 | Upgrade
|
| Dividend Growth | 29.41% | 30.77% | 18.18% | - | 10.00% | Upgrade
|
| Gross Margin | 59.89% | 56.12% | 54.36% | 59.56% | 51.63% | Upgrade
|
| Operating Margin | 50.85% | 45.72% | 42.63% | 49.56% | 40.96% | Upgrade
|
| Profit Margin | 45.10% | 40.54% | 39.40% | 43.86% | 37.32% | Upgrade
|
| Free Cash Flow Margin | 26.32% | 30.06% | 13.51% | 23.32% | 17.20% | Upgrade
|
| EBITDA | 2,614,264 | 1,976,850 | 1,444,889 | 1,551,476 | 1,065,770 | Upgrade
|
| EBITDA Margin | 68.63% | 68.30% | 66.84% | 68.53% | 67.14% | Upgrade
|
| D&A For EBITDA | 677,390 | 653,647 | 523,424 | 429,407 | 415,515 | Upgrade
|
| EBIT | 1,936,874 | 1,323,204 | 921,466 | 1,122,070 | 650,255 | Upgrade
|
| EBIT Margin | 50.85% | 45.72% | 42.63% | 49.56% | 40.96% | Upgrade
|
| Effective Tax Rate | 15.98% | 16.60% | 13.10% | 13.18% | 10.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.