Equinor ASA (LON:0M2Z)
314.85
+6.40 (2.07%)
At close: Mar 6, 2026
Equinor ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 105,828 | 102,502 | 106,848 | 149,004 | 88,744 | Upgrade
|
| Other Revenue | - | - | - | - | 1,921 | Upgrade
|
| Revenue | 105,828 | 102,502 | 106,848 | 149,004 | 90,665 | Upgrade
|
| Revenue Growth (YoY) | 3.25% | -4.07% | -28.29% | 64.35% | 98.11% | Upgrade
|
| Cost of Revenue | 66,735 | 60,571 | 58,757 | 63,414 | 43,758 | Upgrade
|
| Gross Profit | 39,093 | 41,931 | 48,091 | 85,590 | 46,907 | Upgrade
|
| Selling, General & Admin | 1,207 | 1,427 | 1,346 | 986 | 780 | Upgrade
|
| Other Operating Expenses | - | 525 | 538 | 449 | 453 | Upgrade
|
| Operating Expenses | 11,893 | 12,821 | 12,053 | 11,518 | 12,669 | Upgrade
|
| Operating Income | 27,200 | 29,110 | 36,038 | 74,072 | 34,238 | Upgrade
|
| Interest Expense | -1,436 | -681 | -927 | -737 | -769 | Upgrade
|
| Interest & Investment Income | 1,175 | 1,746 | 2,259 | 1,222 | 151 | Upgrade
|
| Earnings From Equity Investments | 18 | 49 | -1 | 620 | 259 | Upgrade
|
| Currency Exchange Gain (Loss) | -135 | 166 | 852 | 2,088 | 47 | Upgrade
|
| Other Non Operating Income (Expenses) | 859 | 328 | 481 | -754 | -707 | Upgrade
|
| EBT Excluding Unusual Items | 27,681 | 30,718 | 38,702 | 76,511 | 33,219 | Upgrade
|
| Gain (Loss) on Sale of Investments | -112 | -522 | 123 | -394 | -348 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 941 | 319 | - | - | Upgrade
|
| Asset Writedown | -2,481 | -151 | -1,260 | 2,487 | -1,287 | Upgrade
|
| Pretax Income | 25,088 | 30,986 | 37,884 | 78,604 | 31,584 | Upgrade
|
| Income Tax Expense | 20,030 | 22,157 | 25,980 | 49,861 | 23,007 | Upgrade
|
| Earnings From Continuing Operations | 5,058 | 8,829 | 11,904 | 28,743 | 8,577 | Upgrade
|
| Minority Interest in Earnings | -15 | -23 | -19 | 3 | -14 | Upgrade
|
| Net Income | 5,043 | 8,806 | 11,885 | 28,746 | 8,563 | Upgrade
|
| Net Income to Common | 5,043 | 8,806 | 11,885 | 28,746 | 8,563 | Upgrade
|
| Net Income Growth | -42.73% | -25.91% | -58.66% | 235.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,593 | 2,821 | 3,021 | 3,173 | 3,244 | Upgrade
|
| Shares Outstanding (Diluted) | 2,601 | 2,827 | 3,027 | 3,183 | 3,256 | Upgrade
|
| Shares Change (YoY) | -7.99% | -6.61% | -4.91% | -2.23% | -0.40% | Upgrade
|
| EPS (Basic) | 1.94 | 3.12 | 3.93 | 9.06 | 2.64 | Upgrade
|
| EPS (Diluted) | 1.94 | 3.11 | 3.93 | 9.03 | 2.63 | Upgrade
|
| EPS Growth | -37.62% | -20.87% | -56.48% | 243.35% | - | Upgrade
|
| Free Cash Flow | 5,977 | 7,933 | 14,126 | 26,378 | 20,776 | Upgrade
|
| Free Cash Flow Per Share | 2.30 | 2.81 | 4.67 | 8.29 | 6.38 | Upgrade
|
| Dividend Per Share | 1.500 | 1.420 | 1.250 | 0.900 | 0.710 | Upgrade
|
| Dividend Growth | 5.63% | 13.60% | 38.89% | 26.76% | 73.17% | Upgrade
|
| Gross Margin | 36.94% | 40.91% | 45.01% | 57.44% | 51.74% | Upgrade
|
| Operating Margin | 25.70% | 28.40% | 33.73% | 49.71% | 37.76% | Upgrade
|
| Profit Margin | 4.76% | 8.59% | 11.12% | 19.29% | 9.45% | Upgrade
|
| Free Cash Flow Margin | 5.65% | 7.74% | 13.22% | 17.70% | 22.91% | Upgrade
|
| EBITDA | 37,192 | 37,760 | 44,280 | 83,292 | 44,845 | Upgrade
|
| EBITDA Margin | 35.14% | 36.84% | 41.44% | 55.90% | 49.46% | Upgrade
|
| D&A For EBITDA | 9,992 | 8,650 | 8,242 | 9,220 | 10,607 | Upgrade
|
| EBIT | 27,200 | 29,110 | 36,038 | 74,072 | 34,238 | Upgrade
|
| EBIT Margin | 25.70% | 28.40% | 33.73% | 49.71% | 37.76% | Upgrade
|
| Effective Tax Rate | 79.84% | 71.51% | 68.58% | 63.43% | 72.84% | Upgrade
|
| Revenue as Reported | 106,462 | 103,774 | 107,174 | 150,806 | 90,924 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.