Sandoz Group AG (LON:0SAN)
London
· Delayed Price · Currency is GBP · Price in CHF 62.74
-2.98 (-4.54%)
Mar 6, 2026, 2:15 PM GMT
Sandoz Group AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 11,086 | 10,357 | 9,949 | 9,276 | 9,619 | Upgrade
|
| Other Revenue | 71 | 27 | 30 | 30 | 59 | Upgrade
|
| Revenue | 11,157 | 10,384 | 9,979 | 9,306 | 9,678 | Upgrade
|
| Revenue Growth (YoY) | 7.44% | 4.06% | 7.23% | -3.84% | 0.21% | Upgrade
|
| Cost of Revenue | 5,857 | 5,450 | 5,415 | 4,928 | 5,079 | Upgrade
|
| Gross Profit | 5,300 | 4,934 | 4,564 | 4,378 | 4,599 | Upgrade
|
| Selling, General & Admin | 2,529 | 2,433 | 2,389 | 2,127 | 2,127 | Upgrade
|
| Research & Development | 1,048 | 933 | 926 | 833 | 911 | Upgrade
|
| Other Operating Expenses | 278 | 1,275 | 874 | 179 | 167 | Upgrade
|
| Operating Expenses | 3,855 | 4,641 | 4,189 | 3,139 | 3,205 | Upgrade
|
| Operating Income | 1,445 | 293 | 375 | 1,239 | 1,394 | Upgrade
|
| Interest Expense | -220 | -251 | -202 | -89 | -65 | Upgrade
|
| Interest & Investment Income | 47 | 43 | 31 | 8 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | 10 | -92 | -61 | -32 | -16 | Upgrade
|
| Other Non Operating Income (Expenses) | -43 | -22 | -3 | -6 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 1,239 | -29 | 140 | 1,120 | 1,313 | Upgrade
|
| Asset Writedown | -18 | -7 | - | - | - | Upgrade
|
| Other Unusual Items | -14 | 25 | -10 | -18 | - | Upgrade
|
| Pretax Income | 1,207 | -11 | 130 | 1,102 | 1,313 | Upgrade
|
| Income Tax Expense | 293 | -12 | 50 | 252 | 403 | Upgrade
|
| Earnings From Continuing Operations | 914 | 1 | 80 | 850 | 910 | Upgrade
|
| Minority Interest in Earnings | - | -1 | -3 | -2 | -2 | Upgrade
|
| Net Income | 914 | - | 77 | 848 | 908 | Upgrade
|
| Net Income to Common | 914 | - | 77 | 848 | 908 | Upgrade
|
| Net Income Growth | - | - | -90.92% | -6.61% | 96.54% | Upgrade
|
| Shares Outstanding (Basic) | 432 | 430 | 430 | 430 | - | Upgrade
|
| Shares Outstanding (Diluted) | 437 | 434 | 431 | 430 | - | Upgrade
|
| Shares Change (YoY) | 0.65% | 0.65% | 0.30% | - | - | Upgrade
|
| EPS (Basic) | 2.12 | - | 0.18 | 1.97 | - | Upgrade
|
| EPS (Diluted) | 2.09 | - | 0.18 | 1.97 | - | Upgrade
|
| EPS Growth | - | - | -90.91% | - | - | Upgrade
|
| Free Cash Flow | 1,101 | 252 | -2 | 945 | 1,041 | Upgrade
|
| Free Cash Flow Per Share | 2.52 | 0.58 | -0.01 | 2.20 | - | Upgrade
|
| Dividend Per Share | 1.009 | 0.662 | 0.534 | - | - | Upgrade
|
| Dividend Growth | 52.37% | 23.90% | - | - | - | Upgrade
|
| Gross Margin | 47.50% | 47.52% | 45.74% | 47.04% | 47.52% | Upgrade
|
| Operating Margin | 12.95% | 2.82% | 3.76% | 13.31% | 14.40% | Upgrade
|
| Profit Margin | 8.19% | - | 0.77% | 9.11% | 9.38% | Upgrade
|
| Free Cash Flow Margin | 9.87% | 2.43% | -0.02% | 10.15% | 10.76% | Upgrade
|
| EBITDA | 1,892 | 720 | 794 | 1,660 | 1,840 | Upgrade
|
| EBITDA Margin | 16.96% | 6.93% | 7.96% | 17.84% | 19.01% | Upgrade
|
| D&A For EBITDA | 447 | 427 | 419 | 421 | 446 | Upgrade
|
| EBIT | 1,445 | 293 | 375 | 1,239 | 1,394 | Upgrade
|
| EBIT Margin | 12.95% | 2.82% | 3.76% | 13.31% | 14.40% | Upgrade
|
| Effective Tax Rate | 24.27% | - | 38.46% | 22.87% | 30.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.