Aston Martin Lagonda Global Holdings plc (LON:AML)
London
· Delayed Price · Currency is GBP · Price in GBX 42.12
-0.38 (-0.89%)
At close: Mar 6, 2026
LON:AML Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,258 | 1,584 | 1,633 | 1,382 | 1,095 | Upgrade
|
| Revenue Growth (YoY) | -20.59% | -3.00% | 18.19% | 26.13% | 79.03% | Upgrade
|
| Cost of Revenue | 887.9 | 1,000 | 993.6 | 930.8 | 751.6 | Upgrade
|
| Gross Profit | 369.8 | 583.9 | 639.2 | 450.7 | 343.7 | Upgrade
|
| Selling, General & Admin | 619.1 | 668.7 | 721.6 | 570 | 419.3 | Upgrade
|
| Operating Expenses | 619.1 | 668.7 | 721.6 | 570 | 419.3 | Upgrade
|
| Operating Income | -249.3 | -84.8 | -82.4 | -119.3 | -75.6 | Upgrade
|
| Interest Expense | -165.2 | -159.3 | -163.1 | -178.5 | -160 | Upgrade
|
| Interest & Investment Income | 4.7 | 7.1 | 13.5 | 3 | 2.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 57 | -14.1 | 60.8 | -156.2 | -12.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | -4.4 | -0.6 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -352.6 | -255.5 | -171.8 | -451 | -245.7 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | 1.8 | Upgrade
|
| Legal Settlements | -3.2 | -5.2 | -16 | - | - | Upgrade
|
| Other Unusual Items | -8.1 | -28.4 | -52 | -44 | 30.1 | Upgrade
|
| Pretax Income | -363.9 | -289.1 | -239.8 | -495 | -213.8 | Upgrade
|
| Income Tax Expense | 129.1 | 34.4 | -13 | 32.7 | -24.5 | Upgrade
|
| Earnings From Continuing Operations | -493 | -323.5 | -226.8 | -527.7 | -189.3 | Upgrade
|
| Minority Interest in Earnings | -0.2 | - | -1.3 | -0.9 | -2.3 | Upgrade
|
| Net Income | -493.2 | -323.5 | -228.1 | -528.6 | -191.6 | Upgrade
|
| Net Income to Common | -493.2 | -323.5 | -228.1 | -528.6 | -191.6 | Upgrade
|
| Shares Outstanding (Basic) | 982 | 832 | 748 | 425 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 982 | 832 | 748 | 425 | 116 | Upgrade
|
| Shares Change (YoY) | 18.02% | 11.25% | 76.17% | 267.71% | 49.61% | Upgrade
|
| EPS (Basic) | -0.50 | -0.39 | -0.30 | -1.24 | -1.66 | Upgrade
|
| EPS (Diluted) | -0.50 | -0.39 | -0.30 | -1.25 | -1.66 | Upgrade
|
| Free Cash Flow | 4.5 | 35.2 | 54.8 | 68.5 | 138.2 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.04 | 0.07 | 0.16 | 1.20 | Upgrade
|
| Gross Margin | 29.40% | 36.86% | 39.15% | 32.62% | 31.38% | Upgrade
|
| Operating Margin | -19.82% | -5.35% | -5.05% | -8.64% | -6.90% | Upgrade
|
| Profit Margin | -39.21% | -20.42% | -13.97% | -38.26% | -17.49% | Upgrade
|
| Free Cash Flow Margin | 0.36% | 2.22% | 3.36% | 4.96% | 12.62% | Upgrade
|
| EBITDA | 69.2 | 258.8 | 291.3 | -35.9 | -8.1 | Upgrade
|
| EBITDA Margin | 5.50% | 16.34% | 17.84% | -2.60% | -0.74% | Upgrade
|
| D&A For EBITDA | 318.5 | 343.6 | 373.7 | 83.4 | 67.5 | Upgrade
|
| EBIT | -249.3 | -84.8 | -82.4 | -119.3 | -75.6 | Upgrade
|
| EBIT Margin | -19.82% | -5.35% | -5.05% | -8.63% | -6.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.