Aston Martin Lagonda Global Holdings plc (LON:AML)
London
· Delayed Price · Currency is GBP · Price in GBX 41.68
-0.44 (-1.04%)
At close: Mar 9, 2026
LON:AML Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -493.2 | -323.5 | -228.1 | -528.6 | -191.6 | Upgrade
|
| Depreciation & Amortization | 329.4 | 353.7 | 383 | 94.4 | 76.8 | Upgrade
|
| Other Amortization | - | - | - | 224.7 | 132.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.1 | 0.1 | 2.6 | - | - | Upgrade
|
| Stock-Based Compensation | - | 4.8 | 5.4 | - | - | Upgrade
|
| Other Operating Activities | 208.3 | 203.7 | 65.1 | 350.6 | 105.6 | Upgrade
|
| Change in Accounts Receivable | 1.8 | 106.7 | -82.3 | 0.1 | -75.4 | Upgrade
|
| Change in Inventory | 14.8 | -12.8 | 11.9 | -78.4 | 7.7 | Upgrade
|
| Change in Accounts Payable | -13.4 | -33.8 | 50.9 | 81.5 | 52.8 | Upgrade
|
| Change in Other Net Operating Assets | 26.3 | -175 | -62.6 | -17.2 | 70.5 | Upgrade
|
| Operating Cash Flow | 74.1 | 123.9 | 145.9 | 127.1 | 178.9 | Upgrade
|
| Operating Cash Flow Growth | -40.19% | -15.08% | 14.79% | -28.95% | - | Upgrade
|
| Capital Expenditures | -69.6 | -88.7 | -91.1 | -58.6 | -40.7 | Upgrade
|
| Sale (Purchase) of Intangibles | -271.4 | -311.9 | -306.3 | -228.3 | -144 | Upgrade
|
| Investment in Securities | 108.5 | 18.7 | - | - | - | Upgrade
|
| Other Investing Activities | 4.8 | 7.1 | 13.5 | 2.2 | 1.1 | Upgrade
|
| Investing Cash Flow | -227.7 | -374.8 | -383.4 | -284.7 | -184.1 | Upgrade
|
| Long-Term Debt Issued | 198.9 | 1,470 | 49.5 | 75.7 | 127.5 | Upgrade
|
| Long-Term Debt Repaid | -50 | -1,174 | -177.6 | -242.7 | -87.2 | Upgrade
|
| Net Debt Issued (Repaid) | 148.9 | 295.6 | -128.1 | -167 | 40.3 | Upgrade
|
| Issuance of Common Stock | 52.5 | 111.2 | 325.9 | 653.9 | - | Upgrade
|
| Other Financing Activities | -152.6 | -191 | -138.1 | -171.9 | -106.8 | Upgrade
|
| Financing Cash Flow | 48.8 | 215.8 | 59.7 | 315 | -66.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.9 | 2.3 | -13.1 | 7 | 1.2 | Upgrade
|
| Net Cash Flow | -109.7 | -32.8 | -190.9 | 164.4 | -70.5 | Upgrade
|
| Free Cash Flow | 4.5 | 35.2 | 54.8 | 68.5 | 138.2 | Upgrade
|
| Free Cash Flow Growth | -87.22% | -35.77% | -20.00% | -50.43% | - | Upgrade
|
| Free Cash Flow Margin | 0.36% | 2.22% | 3.36% | 4.96% | 12.62% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.04 | 0.07 | 0.16 | 1.20 | Upgrade
|
| Cash Interest Paid | 147.8 | 122 | 122.5 | 141.2 | 118 | Upgrade
|
| Cash Income Tax Paid | 4.5 | 0.9 | 5.6 | 6.8 | 9 | Upgrade
|
| Levered Free Cash Flow | -197.76 | -301.66 | -274.34 | -102.63 | -92.45 | Upgrade
|
| Unlevered Free Cash Flow | -94.51 | -202.1 | -172.4 | 8.94 | 7.55 | Upgrade
|
| Change in Working Capital | 29.5 | -114.9 | -82.1 | -14 | 55.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.