LON:AML Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	426	643	997	1,858	1,076	1,576	Upgrade
Market Cap Growth	-60.41%	-35.45%	-46.36%	72.62%	-31.69%	-31.76%	Upgrade
Enterprise Value	1,779	1,958	2,212	2,587	1,912	2,385	Upgrade
Last Close Price	0.42	0.64	1.07	2.26	1.54	5.02	Upgrade
PS Ratio	0.34	0.51	0.63	1.14	0.78	1.44	Upgrade
PB Ratio	1.30	1.95	1.32	2.01	1.49	2.39	Upgrade
P/TBV Ratio	-	-	-	-	-	17.32	Upgrade
P/FCF Ratio	94.77	142.98	28.32	33.91	15.71	11.40	Upgrade
P/OCF Ratio	5.76	8.68	8.05	12.74	8.47	8.81	Upgrade
EV/Sales Ratio	1.41	1.56	1.40	1.58	1.38	2.18	Upgrade
EV/EBITDA Ratio	22.21	28.30	8.55	8.88	-	-	Upgrade
EV/FCF Ratio	395.41	435.12	62.83	47.21	27.91	17.26	Upgrade
Debt / Equity Ratio	4.84	4.84	2.02	1.31	1.87	1.99	Upgrade
Debt / EBITDA Ratio	19.88	19.88	5.66	4.01	-	1093.58	Upgrade
Debt / FCF Ratio	353.78	353.78	43.25	22.02	19.70	9.50	Upgrade
Net Debt / Equity Ratio	4.07	4.07	1.54	0.88	1.06	1.35	Upgrade
Net Debt / EBITDA Ratio	19.36	19.36	4.49	2.80	-21.33	-110.30	Upgrade
Net Debt / FCF Ratio	297.78	297.78	33.03	14.86	11.18	6.47	Upgrade
Asset Turnover	0.42	0.42	0.50	0.52	0.47	0.39	Upgrade
Inventory Turnover	3.06	3.06	3.47	3.56	3.85	3.72	Upgrade
Quick Ratio	0.63	0.63	0.77	0.68	0.74	0.68	Upgrade
Current Ratio	1.02	1.02	1.24	1.00	1.07	0.96	Upgrade
Return on Equity (ROE)	-91.12%	-91.12%	-38.60%	-27.55%	-76.26%	-25.85%	Upgrade
Return on Assets (ROA)	-5.22%	-5.22%	-1.67%	-1.64%	-2.51%	-1.68%	Upgrade
Return on Invested Capital (ROIC)	-13.64%	-13.91%	-4.64%	-5.11%	-7.84%	-4.95%	Upgrade
Return on Capital Employed (ROCE)	-11.90%	-11.90%	-3.50%	-3.80%	-5.80%	-3.90%	Upgrade
Earnings Yield	-115.65%	-76.65%	-32.46%	-12.28%	-49.11%	-12.16%	Upgrade
FCF Yield	1.06%	0.70%	3.53%	2.95%	6.36%	8.77%	Upgrade
Buyback Yield / Dilution	-18.02%	-18.02%	-11.25%	-76.17%	-267.71%	-49.61%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.