Bunzl plc (LON:BNZL)
London
· Delayed Price · Currency is GBP · Price in GBX 2,216.00
-18.00 (-0.81%)
At close: Mar 6, 2026
Bunzl Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,845 | 11,776 | 11,797 | 12,040 | 10,285 | Upgrade
|
| Revenue Growth (YoY) | 0.59% | -0.18% | -2.01% | 17.06% | 1.72% | Upgrade
|
| Cost of Revenue | 10,935 | 8,384 | 8,609 | 9,015 | 7,763 | Upgrade
|
| Gross Profit | 910.3 | 3,393 | 3,188 | 3,025 | 2,523 | Upgrade
|
| Selling, General & Admin | -1.2 | 1,221 | 1,152 | 1,090 | 941.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 151.5 | 160.2 | 145 | 137.2 | 114.9 | Upgrade
|
| Other Operating Expenses | - | 962.9 | 879.7 | 855.5 | 663.2 | Upgrade
|
| Operating Expenses | 150.3 | 2,569 | 2,377 | 2,267 | 1,878 | Upgrade
|
| Operating Income | 760 | 823.8 | 810.6 | 757.5 | 644.7 | Upgrade
|
| Interest Expense | -176.9 | -170.8 | -139.5 | -77.8 | -62.8 | Upgrade
|
| Interest & Investment Income | 51.6 | 68.4 | 56.3 | 19.7 | 9.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -0.7 | -0.6 | - | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.1 | -1.7 | 0.5 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 634.4 | 719.6 | 725.1 | 699.9 | 590.8 | Upgrade
|
| Merger & Restructuring Charges | -23.5 | -37.6 | -19.9 | -55.9 | -23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.9 | -8 | 0.6 | 1.3 | 0.9 | Upgrade
|
| Other Unusual Items | -2.3 | -0.4 | -7.2 | -10.7 | - | Upgrade
|
| Pretax Income | 620.5 | 673.6 | 698.6 | 634.6 | 568.7 | Upgrade
|
| Income Tax Expense | 160.7 | 172.6 | 172.4 | 160.2 | 125.9 | Upgrade
|
| Earnings From Continuing Operations | 459.8 | 501 | 526.2 | 474.4 | 442.8 | Upgrade
|
| Minority Interest in Earnings | -0.6 | -0.6 | - | - | - | Upgrade
|
| Net Income | 459.2 | 500.4 | 526.2 | 474.4 | 442.8 | Upgrade
|
| Net Income to Common | 459.2 | 500.4 | 526.2 | 474.4 | 442.8 | Upgrade
|
| Net Income Growth | -8.23% | -4.90% | 10.92% | 7.14% | 2.98% | Upgrade
|
| Shares Outstanding (Basic) | 325 | 334 | 335 | 335 | 334 | Upgrade
|
| Shares Outstanding (Diluted) | 326 | 337 | 337 | 337 | 336 | Upgrade
|
| Shares Change (YoY) | -3.12% | -0.21% | - | 0.36% | 0.27% | Upgrade
|
| EPS (Basic) | 1.41 | 1.50 | 1.57 | 1.42 | 1.33 | Upgrade
|
| EPS (Diluted) | 1.41 | 1.49 | 1.56 | 1.41 | 1.32 | Upgrade
|
| EPS Growth | -5.24% | -4.68% | 10.87% | 6.75% | 2.73% | Upgrade
|
| Free Cash Flow | 857.4 | 870.6 | 861.2 | 916.9 | 708.3 | Upgrade
|
| Free Cash Flow Per Share | 2.63 | 2.59 | 2.55 | 2.72 | 2.11 | Upgrade
|
| Dividend Per Share | 0.741 | 0.739 | 0.683 | 0.627 | 0.570 | Upgrade
|
| Dividend Growth | 0.27% | 8.20% | 8.93% | 10.00% | 5.36% | Upgrade
|
| Gross Margin | 7.69% | 28.81% | 27.02% | 25.12% | 24.53% | Upgrade
|
| Operating Margin | 6.42% | 7.00% | 6.87% | 6.29% | 6.27% | Upgrade
|
| Profit Margin | 3.88% | 4.25% | 4.46% | 3.94% | 4.30% | Upgrade
|
| Free Cash Flow Margin | 7.24% | 7.39% | 7.30% | 7.62% | 6.89% | Upgrade
|
| EBITDA | 953.9 | 1,010 | 977.9 | 915.5 | 779.2 | Upgrade
|
| EBITDA Margin | 8.05% | 8.58% | 8.29% | 7.60% | 7.58% | Upgrade
|
| D&A For EBITDA | 193.9 | 186.1 | 167.3 | 158 | 134.5 | Upgrade
|
| EBIT | 760 | 823.8 | 810.6 | 757.5 | 644.7 | Upgrade
|
| EBIT Margin | 6.42% | 7.00% | 6.87% | 6.29% | 6.27% | Upgrade
|
| Effective Tax Rate | 25.90% | 25.62% | 24.68% | 25.24% | 22.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.