Blencowe Resources Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020 - 2018
Selling, General & Admin	1.47	0.79	0.91	0.68	0.82	Upgrade
Other Operating Expenses	-	-	0.39	-	-	Upgrade
Operating Expenses	1.54	0.81	1.35	0.69	0.83	Upgrade
Operating Income	-1.54	-0.81	-1.35	-0.69	-0.83	Upgrade
Interest Expense	-0.05	-0.04	-0.05	-0.05	-0.05	Upgrade
Other Non Operating Income (Expenses)	-	-	-	0.05	0.18	Upgrade
EBT Excluding Unusual Items	-1.58	-0.86	-1.4	-0.68	-0.69	Upgrade
Asset Writedown	-	-0.1	-	-0.4	-	Upgrade
Pretax Income	-1.58	-0.96	-1.4	-1.09	-0.69	Upgrade
Net Income	-1.58	-0.96	-1.4	-1.09	-0.69	Upgrade
Net Income to Common	-1.58	-0.96	-1.4	-1.09	-0.69	Upgrade
Shares Outstanding (Basic)	296	216	200	161	114	Upgrade
Shares Outstanding (Diluted)	296	216	200	161	114	Upgrade
Shares Change (YoY)	36.83%	8.00%	24.41%	40.96%	87.90%	Upgrade
EPS (Basic)	-0.01	-0.00	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.00	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	-4.19	-3.59	-1.53	-2.19	-1.45	Upgrade
Free Cash Flow Per Share	-0.01	-0.02	-0.01	-0.01	-0.01	Upgrade
EBITDA	-	-	-	-	-0.83	Upgrade
D&A For EBITDA	-	-	-	-	0	Upgrade
EBIT	-1.54	-0.81	-1.35	-0.69	-0.83	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.