BSF Enterprise Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020 - 2019
Revenue	0.05	0.06	0.01	-	-	Upgrade
Revenue Growth (YoY)	-8.62%	346.77%	-	-	-	Upgrade
Cost of Revenue	0.11	0.12	0.1	0.03	-	Upgrade
Gross Profit	-0.05	-0.06	-0.09	-0.03	-	Upgrade
Selling, General & Admin	1.41	1.73	1.41	0.67	0.11	Upgrade
Other Operating Expenses	-0.42	-0.16	-0.09	-	-0.05	Upgrade
Operating Expenses	1.09	1.68	1.44	0.69	0.06	Upgrade
Operating Income	-1.15	-1.74	-1.52	-0.73	-0.06	Upgrade
Interest Expense	-0	-0.01	-0.01	-0	-	Upgrade
Interest & Investment Income	0	0	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.07	-0.05	-0.05	-0.2	-0	Upgrade
Pretax Income	-1.22	-1.8	-1.58	-0.93	-0.06	Upgrade
Income Tax Expense	-0.1	-0.13	-0.08	0	-	Upgrade
Net Income	-1.11	-1.67	-1.5	-0.93	-0.06	Upgrade
Net Income to Common	-1.11	-1.67	-1.5	-0.93	-0.06	Upgrade
Shares Outstanding (Basic)	10	9	8	4	2	Upgrade
Shares Outstanding (Diluted)	10	9	8	4	2	Upgrade
Shares Change (YoY)	18.17%	9.17%	109.83%	121.78%	-	Upgrade
EPS (Basic)	-0.11	-0.19	-0.19	-0.25	-0.03	Upgrade
EPS (Diluted)	-0.11	-0.19	-0.19	-0.25	-0.03	Upgrade
Free Cash Flow	-1.02	-1.6	-1.44	-0.68	-0.09	Upgrade
Free Cash Flow Per Share	-0.10	-0.19	-0.18	-0.18	-0.05	Upgrade
Gross Margin	-99.59%	-103.39%	-	-	-	Upgrade
Operating Margin	-2170.05%	-3010.10%	-11769.39%	-	-	Upgrade
Profit Margin	-2107.36%	-2892.19%	-11598.22%	-	-	Upgrade
Free Cash Flow Margin	-1928.19%	-2771.52%	-11161.97%	-	-	Upgrade
EBITDA	-1.11	-1.7	-1.49	-0.72	-	Upgrade
D&A For EBITDA	0.04	0.04	0.03	0.01	-	Upgrade
EBIT	-1.15	-1.74	-1.52	-0.73	-0.06	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.