Convatec Group PLC (LON:CTEC)
London
· Delayed Price · Currency is GBP · Price in GBX 238.40
-5.40 (-2.21%)
Mar 9, 2026, 4:47 PM GMT
Convatec Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 175 | 190.5 | 130.3 | 62.9 | 117.6 | Upgrade
|
| Depreciation & Amortization | 203 | 200.4 | 198.1 | 196.1 | 196.9 | Upgrade
|
| Other Amortization | 21 | 20.4 | 16.7 | 13.1 | 13.7 | Upgrade
|
| Asset Writedown & Restructuring Costs | 72 | 7.7 | 4.6 | 15.5 | 5.9 | Upgrade
|
| Stock-Based Compensation | 28 | 19.8 | 14.6 | 16.7 | 16.4 | Upgrade
|
| Other Operating Activities | 4 | -36.1 | 2.5 | 39.9 | -13 | Upgrade
|
| Change in Accounts Receivable | -58 | -26.9 | 18.7 | -54.3 | -29.4 | Upgrade
|
| Change in Inventory | -38 | 27.5 | -49.4 | -36.3 | -19.6 | Upgrade
|
| Change in Accounts Payable | 62 | 1.2 | 21.1 | 14.7 | 10.7 | Upgrade
|
| Change in Other Net Operating Assets | 1 | -8.3 | 10.2 | 13.4 | 6.7 | Upgrade
|
| Operating Cash Flow | 470 | 396.2 | 367.4 | 281.7 | 305.9 | Upgrade
|
| Operating Cash Flow Growth | 18.63% | 7.84% | 30.42% | -7.91% | -23.43% | Upgrade
|
| Capital Expenditures | -135 | -122.1 | -129.2 | -144.2 | -94.1 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.7 | 0.6 | - | - | Upgrade
|
| Cash Acquisitions | -24 | -36.4 | -157.4 | -173.3 | -113.8 | Upgrade
|
| Divestitures | 1 | - | 0.3 | -0.1 | 1.4 | Upgrade
|
| Sale (Purchase) of Intangibles | -50 | - | - | - | - | Upgrade
|
| Investment in Securities | - | -5 | - | -30.7 | - | Upgrade
|
| Investing Cash Flow | -208 | -160.8 | -285.7 | -348.3 | -206.5 | Upgrade
|
| Long-Term Debt Issued | 504 | - | 9.4 | 714.2 | 491.8 | Upgrade
|
| Long-Term Debt Repaid | -277 | -122.7 | -22.7 | -863.2 | -605.9 | Upgrade
|
| Net Debt Issued (Repaid) | 227 | -122.7 | -13.3 | -149 | -114.1 | Upgrade
|
| Repurchase of Common Stock | -326 | -10.9 | - | - | - | Upgrade
|
| Common Dividends Paid | -140 | -130.2 | -110.7 | -88.1 | -85.8 | Upgrade
|
| Other Financing Activities | -19 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -258 | -263.8 | -124 | -237.1 | -199.9 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1 | -4.5 | -3.9 | -15.9 | -1.5 | Upgrade
|
| Net Cash Flow | 3 | -32.9 | -46.2 | -319.6 | -102 | Upgrade
|
| Free Cash Flow | 335 | 274.1 | 238.2 | 137.5 | 211.8 | Upgrade
|
| Free Cash Flow Growth | 22.22% | 15.07% | 73.24% | -35.08% | -32.40% | Upgrade
|
| Free Cash Flow Margin | 13.73% | 11.97% | 11.12% | 6.63% | 10.39% | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.13 | 0.12 | 0.07 | 0.10 | Upgrade
|
| Cash Interest Paid | 82 | 84.5 | 70.8 | 55.4 | 36.3 | Upgrade
|
| Cash Income Tax Paid | 54 | 52.1 | 35.9 | 52.9 | 59.2 | Upgrade
|
| Levered Free Cash Flow | 240.7 | 309.75 | 212.26 | 216.2 | 218.44 | Upgrade
|
| Unlevered Free Cash Flow | 279.45 | 355.69 | 258.08 | 246.89 | 241.06 | Upgrade
|
| Change in Working Capital | -33 | -6.5 | 0.6 | -62.5 | -31.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.