Derwent London Plc (LON:DLN)
London
· Delayed Price · Currency is GBP · Price in GBX 1,749.00
-2.00 (-0.11%)
At close: Mar 6, 2026
Derwent London Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 218.3 | 214.8 | 212.8 | 207 | 195.3 | Upgrade
|
| Other Revenue | 188.2 | 64.7 | 55.2 | 44.3 | 33 | Upgrade
|
| Total Revenue | 406.5 | 279.5 | 268 | 251.3 | 228.3 | Upgrade
|
| Revenue Growth (YoY | 45.44% | 4.29% | 6.64% | 10.07% | -15.00% | Upgrade
|
| Property Expenses | 205 | 78.3 | 71.2 | 53.9 | 52.8 | Upgrade
|
| Selling, General & Administrative | 39.1 | 41.8 | 40.8 | 38.2 | 37.1 | Upgrade
|
| Other Operating Expenses | -0.1 | -0.1 | -0.1 | - | - | Upgrade
|
| Total Operating Expenses | 244.5 | 120.2 | 113.9 | 91.1 | 92.1 | Upgrade
|
| Operating Income | 162 | 159.3 | 154.1 | 160.2 | 136.2 | Upgrade
|
| Interest Expense | -50.5 | -41.5 | -41.5 | -39.7 | -28.1 | Upgrade
|
| Interest & Investment Income | 2 | 0.2 | 0.8 | 0.2 | - | Upgrade
|
| Other Non-Operating Income | -2 | -0.9 | -1.6 | 5.6 | 2.9 | Upgrade
|
| EBT Excluding Unusual Items | 111.5 | 117.1 | 111.8 | 126.3 | 111 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.3 | -9.2 | -9.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.2 | 1.9 | 1.2 | 25.6 | 10.4 | Upgrade
|
| Asset Writedown | 52.2 | -2.7 | -581.5 | -422.1 | 131.1 | Upgrade
|
| Other Unusual Items | - | - | 1.8 | - | - | Upgrade
|
| Pretax Income | 161.5 | 116 | -475.9 | -279.5 | 252.5 | Upgrade
|
| Income Tax Expense | 0.4 | 0.1 | 0.5 | 1 | -1.3 | Upgrade
|
| Earnings From Continuing Operations | 161.1 | 115.9 | -476.4 | -280.5 | 253.8 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -1.5 | Upgrade
|
| Net Income | 161.1 | 115.9 | -476.4 | -280.5 | 252.3 | Upgrade
|
| Net Income to Common | 161.1 | 115.9 | -476.4 | -280.5 | 252.3 | Upgrade
|
| Net Income Growth | 39.00% | - | - | - | - | Upgrade
|
| Basic Shares Outstanding | 112 | 112 | 112 | 112 | 112 | Upgrade
|
| Diluted Shares Outstanding | 112 | 113 | 112 | 112 | 112 | Upgrade
|
| Shares Change (YoY) | -0.31% | 0.27% | 0.02% | -0.13% | 0.45% | Upgrade
|
| EPS (Basic) | 1.44 | 1.03 | -4.24 | -2.50 | 2.25 | Upgrade
|
| EPS (Diluted) | 1.44 | 1.03 | -4.24 | -2.50 | 2.24 | Upgrade
|
| EPS Growth | 39.42% | - | - | - | - | Upgrade
|
| Dividend Per Share | 0.815 | 0.805 | 0.795 | 0.785 | 0.765 | Upgrade
|
| Dividend Growth | 1.24% | 1.26% | 1.27% | 2.61% | 2.75% | Upgrade
|
| Operating Margin | 39.85% | 56.99% | 57.50% | 63.75% | 59.66% | Upgrade
|
| Profit Margin | 39.63% | 41.47% | -177.76% | -111.62% | 110.51% | Upgrade
|
| EBITDA | 162.8 | 160.3 | 155.2 | 161.2 | 137.1 | Upgrade
|
| EBITDA Margin | 40.05% | 57.35% | 57.91% | 64.15% | 60.05% | Upgrade
|
| D&A For Ebitda | 0.8 | 1 | 1.1 | 1 | 0.9 | Upgrade
|
| EBIT | 162 | 159.3 | 154.1 | 160.2 | 136.2 | Upgrade
|
| EBIT Margin | 39.85% | 56.99% | 57.50% | 63.75% | 59.66% | Upgrade
|
| Effective Tax Rate | 0.25% | 0.09% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.