Drax Group plc (LON:DRX)
London
· Delayed Price · Currency is GBP · Price in GBX 858.50
-3.50 (-0.41%)
Mar 9, 2026, 4:48 PM GMT
Drax Group Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 302.1 | 356 | 379.5 | 238 | 317.4 | Upgrade
|
| Accounts Receivable | 337.8 | 148.8 | 425.1 | 296.6 | 193.5 | Upgrade
|
| Other Receivables | 0.1 | 287.2 | 465.4 | 775.3 | 323.3 | Upgrade
|
| Inventory | 223.8 | 302 | 328.4 | 348.1 | 199.1 | Upgrade
|
| Prepaid Expenses | - | 22.2 | 56.1 | 97.9 | 97.4 | Upgrade
|
| Other Current Assets | 610.7 | 727.7 | 690.9 | 641.9 | 1,218 | Upgrade
|
| Total Current Assets | 1,475 | 1,844 | 2,345 | 2,398 | 2,348 | Upgrade
|
| Property, Plant & Equipment | 2,497 | 2,903 | 2,821 | 2,526 | 2,431 | Upgrade
|
| Goodwill | 396.2 | 415.1 | 416.7 | 424.2 | 416.3 | Upgrade
|
| Other Intangible Assets | 42.7 | 68.1 | 81.5 | 142.3 | 188.6 | Upgrade
|
| Long-Term Investments | - | 3.6 | 8.9 | 6.9 | 5.5 | Upgrade
|
| Long-Term Deferred Tax Assets | 37 | 48.6 | 52.9 | 37.3 | 28.7 | Upgrade
|
| Other Long-Term Assets | 48.2 | 106.4 | 312 | 399.5 | 406.4 | Upgrade
|
| Total Assets | 4,495 | 5,389 | 6,038 | 5,934 | 5,824 | Upgrade
|
| Accounts Payable | 1,091 | 134.8 | 145.2 | 152.9 | 147.8 | Upgrade
|
| Accrued Expenses | - | 860.6 | 965.4 | 990 | 682.2 | Upgrade
|
| Short-Term Debt | - | - | - | 44.3 | - | Upgrade
|
| Current Portion of Long-Term Debt | 61.3 | 119 | 264.2 | - | 40.6 | Upgrade
|
| Current Unearned Revenue | - | 29.3 | 39.4 | 34 | 14.6 | Upgrade
|
| Current Portion of Leases | 28.2 | 26 | 25.1 | 22.7 | 15.1 | Upgrade
|
| Current Income Taxes Payable | - | 9.6 | 20.6 | 23.3 | 3.4 | Upgrade
|
| Other Current Liabilities | 191.8 | 355.7 | 627.8 | 941 | 1,329 | Upgrade
|
| Total Current Liabilities | 1,372 | 1,535 | 2,088 | 2,208 | 2,233 | Upgrade
|
| Long-Term Debt | 917.7 | 1,058 | 1,161 | 1,397 | 1,320 | Upgrade
|
| Long-Term Leases | 70.4 | 90.5 | 110.7 | 130.4 | 110.8 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 261.3 | 280.4 | 317.1 | 141.6 | 225.3 | Upgrade
|
| Other Long-Term Liabilities | 160.6 | 337.9 | 378.8 | 733.3 | 628.2 | Upgrade
|
| Total Liabilities | 2,782 | 3,302 | 4,055 | 4,610 | 4,518 | Upgrade
|
| Common Stock | 49.9 | 49.4 | 49.1 | 47.9 | 47.7 | Upgrade
|
| Additional Paid-In Capital | 448.5 | 443.8 | 441.2 | 433.3 | 432.2 | Upgrade
|
| Retained Earnings | 1,111 | 1,118 | 666.4 | 193.8 | 198.3 | Upgrade
|
| Treasury Stock | -534.6 | -314.2 | -199.6 | -50.4 | -50.4 | Upgrade
|
| Comprehensive Income & Other | 638.5 | 780.2 | 1,014 | 686.2 | 657.5 | Upgrade
|
| Total Common Equity | 1,713 | 2,077 | 1,971 | 1,311 | 1,285 | Upgrade
|
| Minority Interest | - | 9.8 | 12 | 13.4 | 21.5 | Upgrade
|
| Shareholders' Equity | 1,713 | 2,087 | 1,983 | 1,324 | 1,307 | Upgrade
|
| Total Liabilities & Equity | 4,495 | 5,389 | 6,038 | 5,934 | 5,824 | Upgrade
|
| Total Debt | 1,078 | 1,293 | 1,561 | 1,594 | 1,487 | Upgrade
|
| Net Cash (Debt) | -775.5 | -937.2 | -1,182 | -1,356 | -1,170 | Upgrade
|
| Net Cash Per Share | -2.15 | -2.40 | -2.93 | -3.27 | -2.83 | Upgrade
|
| Filing Date Shares Outstanding | 344.9 | 364.48 | 384.49 | 400.87 | 399.23 | Upgrade
|
| Total Common Shares Outstanding | 344.9 | 369.93 | 384.47 | 400.84 | 399.23 | Upgrade
|
| Working Capital | 102.3 | 308.9 | 257.7 | 189.6 | 115.5 | Upgrade
|
| Book Value Per Share | 4.97 | 5.62 | 5.13 | 3.27 | 3.22 | Upgrade
|
| Tangible Book Value | 1,274 | 1,594 | 1,473 | 744.3 | 680.4 | Upgrade
|
| Tangible Book Value Per Share | 3.69 | 4.31 | 3.83 | 1.86 | 1.70 | Upgrade
|
| Land | - | 514.1 | 494.1 | 503.3 | 453.8 | Upgrade
|
| Machinery | - | 3,713 | 3,506 | 3,377 | 3,180 | Upgrade
|
| Construction In Progress | - | 712.4 | 656.1 | 308.9 | 285 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.