Empiric Student Property Plc (LON:ESP)
74.50
+0.60 (0.81%)
Dec 5, 2025, 4:59 PM BST
Empiric Student Property Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 85.6 | 84.2 | 80.5 | 73 | 56 | 59.44 | Upgrade
|
| Total Revenue | 85.6 | 84.2 | 80.5 | 73 | 56 | 59.44 | Upgrade
|
| Revenue Growth (YoY | 4.90% | 4.60% | 10.27% | 30.36% | -5.79% | -16.17% | Upgrade
|
| Property Expenses | 28.1 | 26.1 | 25.3 | 24.2 | 23.2 | 22.7 | Upgrade
|
| Selling, General & Administrative | 10 | 5.7 | 4.9 | 5.8 | 4.9 | 5.17 | Upgrade
|
| Depreciation & Amortization | 0.6 | 0.6 | 0.8 | 0.6 | 0.5 | - | Upgrade
|
| Other Operating Expenses | 8.6 | 8.6 | 8.2 | 6.8 | 5.1 | 4.63 | Upgrade
|
| Total Operating Expenses | 47.3 | 41 | 39.2 | 37.4 | 33.7 | 32.49 | Upgrade
|
| Operating Income | 38.3 | 43.2 | 41.3 | 35.6 | 22.3 | 26.95 | Upgrade
|
| Interest Expense | -19.1 | -19.5 | -17.4 | -15 | -12.4 | -13.34 | Upgrade
|
| Interest & Investment Income | 1 | 0.8 | 0.2 | - | - | 0.02 | Upgrade
|
| Other Non-Operating Income | -0.2 | -1.3 | -0.2 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 20 | 23.2 | 23.9 | 20.6 | 9.9 | 13.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.4 | -4.2 | -0.6 | 1.5 | 1.7 | - | Upgrade
|
| Asset Writedown | 11.3 | 15.4 | 30.1 | 45.6 | 17.6 | -37.6 | Upgrade
|
| Pretax Income | 28.9 | 34.4 | 53.4 | 67.7 | 29.2 | -23.97 | Upgrade
|
| Net Income | 28.9 | 34.4 | 53.4 | 67.7 | 29.2 | -23.97 | Upgrade
|
| Net Income to Common | 28.9 | 34.4 | 53.4 | 67.7 | 29.2 | -23.97 | Upgrade
|
| Net Income Growth | -46.08% | -35.58% | -21.12% | 131.85% | - | - | Upgrade
|
| Basic Shares Outstanding | 647 | 616 | 603 | 603 | 603 | 603 | Upgrade
|
| Diluted Shares Outstanding | 652 | 622 | 608 | 607 | 607 | 603 | Upgrade
|
| Shares Change (YoY) | 7.74% | 2.27% | 0.13% | - | 0.67% | -0.16% | Upgrade
|
| EPS (Basic) | 0.04 | 0.06 | 0.09 | 0.11 | 0.05 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.06 | 0.09 | 0.11 | 0.05 | -0.04 | Upgrade
|
| EPS Growth | -50.42% | -37.50% | -20.72% | 131.25% | - | - | Upgrade
|
| Dividend Per Share | 0.038 | 0.037 | 0.035 | 0.028 | 0.031 | - | Upgrade
|
| Dividend Growth | 4.83% | 5.71% | 27.27% | -12.00% | - | - | Upgrade
|
| Operating Margin | 44.74% | 51.31% | 51.30% | 48.77% | 39.82% | 45.34% | Upgrade
|
| Profit Margin | 33.76% | 40.86% | 66.33% | 92.74% | 52.14% | -40.32% | Upgrade
|
| EBITDA | 42.1 | 43.5 | 41.7 | 36 | 22.6 | 27.04 | Upgrade
|
| EBITDA Margin | 49.18% | 51.66% | 51.80% | 49.31% | 40.36% | 45.49% | Upgrade
|
| D&A For Ebitda | 3.8 | 0.3 | 0.4 | 0.4 | 0.3 | 0.09 | Upgrade
|
| EBIT | 38.3 | 43.2 | 41.3 | 35.6 | 22.3 | 26.95 | Upgrade
|
| EBIT Margin | 44.74% | 51.31% | 51.30% | 48.77% | 39.82% | 45.34% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.