Fresnillo plc (LON:FRES)
3,496.00
-76.00 (-2.13%)
Mar 6, 2026, 1:00 PM GMT
Fresnillo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,561 | 3,496 | 2,705 | 2,433 | 2,703 | Upgrade
|
| Revenue Growth (YoY) | 30.45% | 29.25% | 11.18% | -9.99% | 11.24% | Upgrade
|
| Cost of Revenue | 1,407 | 2,254 | 2,205 | 1,900 | 1,761 | Upgrade
|
| Gross Profit | 3,155 | 1,243 | 499.76 | 533.08 | 941.63 | Upgrade
|
| Selling, General & Admin | 185 | 156.54 | 163.02 | 120.35 | 129.04 | Upgrade
|
| Other Operating Expenses | 202.3 | 191.06 | -4.03 | 12.04 | 10.55 | Upgrade
|
| Operating Expenses | 1,051 | 509.77 | 340.86 | 297.57 | 269.41 | Upgrade
|
| Operating Income | 2,103 | 732.95 | 158.9 | 235.51 | 672.22 | Upgrade
|
| Interest Expense | - | -45.42 | -61.96 | -63.63 | -49.39 | Upgrade
|
| Interest & Investment Income | 24 | 45.33 | 50.07 | 25.46 | 8.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -45.3 | 6.99 | 2.01 | 1.35 | -1.91 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.55 | -3.76 | -1.75 | -12.29 | Upgrade
|
| EBT Excluding Unusual Items | 2,082 | 738.3 | 145.27 | 196.95 | 617.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | 0.88 | - | 5.03 | Upgrade
|
| Asset Writedown | - | -1.7 | -23.78 | -11.32 | - | Upgrade
|
| Other Unusual Items | - | - | -8.35 | 62.94 | -10.93 | Upgrade
|
| Pretax Income | 2,082 | 743.9 | 114.02 | 248.57 | 611.53 | Upgrade
|
| Income Tax Expense | 508.2 | 517.21 | -174.28 | -59.72 | 173.04 | Upgrade
|
| Earnings From Continuing Operations | 1,574 | 226.69 | 288.3 | 308.29 | 438.5 | Upgrade
|
| Minority Interest in Earnings | -189.8 | -85.77 | -54.39 | -36.39 | -17.29 | Upgrade
|
| Net Income | 1,384 | 140.92 | 233.91 | 271.9 | 421.21 | Upgrade
|
| Net Income to Common | 1,384 | 140.92 | 233.91 | 271.9 | 421.21 | Upgrade
|
| Net Income Growth | 882.12% | -39.75% | -13.97% | -35.45% | 12.58% | Upgrade
|
| Shares Outstanding (Basic) | - | 737 | 737 | 737 | 737 | Upgrade
|
| Shares Outstanding (Diluted) | - | 737 | 737 | 737 | 737 | Upgrade
|
| EPS (Basic) | - | 0.19 | 0.32 | 0.37 | 0.57 | Upgrade
|
| EPS (Diluted) | - | 0.19 | 0.32 | 0.37 | 0.57 | Upgrade
|
| EPS Growth | - | -39.75% | -13.97% | -35.45% | 12.58% | Upgrade
|
| Free Cash Flow | 1,890 | 929.26 | -57.49 | -89.94 | 303.09 | Upgrade
|
| Free Cash Flow Per Share | - | 1.26 | -0.08 | -0.12 | 0.41 | Upgrade
|
| Dividend Per Share | 1.288 | 0.325 | 0.056 | 0.167 | 0.339 | Upgrade
|
| Dividend Growth | 296.31% | 480.36% | -66.47% | -50.74% | 31.39% | Upgrade
|
| Gross Margin | 69.16% | 35.54% | 18.48% | 21.91% | 34.84% | Upgrade
|
| Operating Margin | 46.11% | 20.96% | 5.87% | 9.68% | 24.87% | Upgrade
|
| Profit Margin | 30.34% | 4.03% | 8.65% | 11.18% | 15.58% | Upgrade
|
| Free Cash Flow Margin | 41.43% | 26.58% | -2.13% | -3.70% | 11.21% | Upgrade
|
| EBITDA | 2,594 | 1,349 | 651.18 | 731.58 | 1,197 | Upgrade
|
| EBITDA Margin | 56.87% | 38.57% | 24.07% | 30.07% | 44.26% | Upgrade
|
| D&A For EBITDA | 490.6 | 615.59 | 492.28 | 496.06 | 524.29 | Upgrade
|
| EBIT | 2,103 | 732.95 | 158.9 | 235.51 | 672.22 | Upgrade
|
| EBIT Margin | 46.11% | 20.96% | 5.87% | 9.68% | 24.87% | Upgrade
|
| Effective Tax Rate | 24.41% | 69.53% | - | - | 28.29% | Upgrade
|
| Revenue as Reported | 4,561 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.