The Gym Group plc (LON:GYM)
London
· Delayed Price · Currency is GBP · Price in GBX 175.00
+0.80 (0.46%)
At close: Mar 6, 2026
The Gym Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 235.2 | 226.3 | 204 | 172.9 | 106 | 80.5 | Upgrade
|
| Revenue Growth (YoY) | 8.74% | 10.93% | 17.99% | 63.11% | 31.68% | -47.43% | Upgrade
|
| Cost of Revenue | 2.8 | 2.9 | 2.8 | 2 | 1.7 | 2.1 | Upgrade
|
| Gross Profit | 232.4 | 223.4 | 201.2 | 170.9 | 104.3 | 78.4 | Upgrade
|
| Selling, General & Admin | 143.3 | 139.6 | 128.4 | 101.8 | 79.1 | 62.7 | Upgrade
|
| Other Operating Expenses | -0.1 | -0.1 | -0.3 | -0.7 | - | -0.2 | Upgrade
|
| Operating Expenses | 204.7 | 199.7 | 185.8 | 160.6 | 131.8 | 111.4 | Upgrade
|
| Operating Income | 27.7 | 23.7 | 15.4 | 10.3 | -27.5 | -33 | Upgrade
|
| Interest Expense | -21.1 | -20.7 | -21.4 | -15.9 | -16.6 | -14.6 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.5 | 0.3 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.6 | - | - | -1.1 | -0.8 | 1.3 | Upgrade
|
| EBT Excluding Unusual Items | 7.7 | 3.5 | -5.7 | -6.7 | -44.9 | -46.3 | Upgrade
|
| Merger & Restructuring Charges | -1.5 | -0.4 | -1.5 | -4.4 | -2.3 | -1.1 | Upgrade
|
| Asset Writedown | -0.4 | -0.4 | -0.6 | -8.3 | -4.2 | -0.8 | Upgrade
|
| Other Unusual Items | -0.2 | -0.2 | -0.5 | - | 7.2 | 1 | Upgrade
|
| Pretax Income | 5.6 | 2.5 | -8.3 | -19.4 | -44.2 | -47.2 | Upgrade
|
| Income Tax Expense | -1.9 | -1.9 | 0.1 | -0.1 | -8.8 | -10.8 | Upgrade
|
| Net Income | 7.5 | 4.4 | -8.4 | -19.3 | -35.4 | -36.4 | Upgrade
|
| Net Income to Common | 7.5 | 4.4 | -8.4 | -19.3 | -35.4 | -36.4 | Upgrade
|
| Shares Outstanding (Basic) | 177 | 177 | 179 | 177 | 171 | 157 | Upgrade
|
| Shares Outstanding (Diluted) | 186 | 185 | 179 | 177 | 171 | 157 | Upgrade
|
| Shares Change (YoY) | 4.38% | 3.44% | 0.71% | 3.62% | 8.75% | 12.01% | Upgrade
|
| EPS (Basic) | 0.04 | 0.02 | -0.05 | -0.11 | -0.21 | -0.23 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.02 | -0.05 | -0.11 | -0.21 | -0.23 | Upgrade
|
| Free Cash Flow | 60.9 | 62.1 | 60.3 | 28.9 | 18.4 | -10.2 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.34 | 0.34 | 0.16 | 0.11 | -0.07 | Upgrade
|
| Gross Margin | 98.81% | 98.72% | 98.63% | 98.84% | 98.40% | 97.39% | Upgrade
|
| Operating Margin | 11.78% | 10.47% | 7.55% | 5.96% | -25.94% | -40.99% | Upgrade
|
| Profit Margin | 3.19% | 1.94% | -4.12% | -11.16% | -33.40% | -45.22% | Upgrade
|
| Free Cash Flow Margin | 25.89% | 27.44% | 29.56% | 16.71% | 17.36% | -12.67% | Upgrade
|
| EBITDA | 52.2 | 48.3 | 39.4 | 36.7 | -3.9 | -9.1 | Upgrade
|
| EBITDA Margin | 22.19% | 21.34% | 19.31% | 21.23% | -3.68% | -11.30% | Upgrade
|
| D&A For EBITDA | 24.5 | 24.6 | 24 | 26.4 | 23.6 | 23.9 | Upgrade
|
| EBIT | 27.7 | 23.7 | 15.4 | 10.3 | -27.5 | -33 | Upgrade
|
| EBIT Margin | 11.78% | 10.47% | 7.55% | 5.96% | -25.94% | -40.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.