Inchcape plc (LON:INCH)
London
· Delayed Price · Currency is GBP · Price in GBX 790.50
-21.50 (-2.65%)
Mar 9, 2026, 4:47 PM GMT
Inchcape Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,100 | 9,263 | 9,382 | 8,133 | 6,901 | Upgrade
|
| Revenue Growth (YoY) | -1.76% | -1.27% | 15.36% | 17.85% | 0.92% | Upgrade
|
| Cost of Revenue | 7,550 | 7,657 | 7,722 | 6,808 | 5,843 | Upgrade
|
| Gross Profit | 1,550 | 1,606 | 1,660 | 1,325 | 1,058 | Upgrade
|
| Selling, General & Admin | 985 | 1,024 | 1,058 | 925 | 772.2 | Upgrade
|
| Other Operating Expenses | - | -5 | -22 | -15 | 71.4 | Upgrade
|
| Operating Expenses | 985 | 1,019 | 1,036 | 910 | 843.6 | Upgrade
|
| Operating Income | 565 | 587 | 624 | 415 | 214.4 | Upgrade
|
| Interest Expense | -180 | -197 | -191 | -56 | -37.9 | Upgrade
|
| Interest & Investment Income | 68 | 64 | 46 | 18 | 10.8 | Upgrade
|
| Earnings From Equity Investments | 3 | 2 | 1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | -12 | -23 | -3 | -5.7 | Upgrade
|
| EBT Excluding Unusual Items | 443 | 444 | 457 | 374 | 181.6 | Upgrade
|
| Merger & Restructuring Charges | -33 | -42 | -50 | -42 | -15.6 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -12.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4 | 6 | - | - | - | Upgrade
|
| Asset Writedown | - | 14 | - | -3 | -4.3 | Upgrade
|
| Other Unusual Items | - | -8 | -29 | 4 | - | Upgrade
|
| Pretax Income | 406 | 414 | 378 | 333 | 148.8 | Upgrade
|
| Income Tax Expense | 133 | 129 | 130 | 98 | 64.6 | Upgrade
|
| Earnings From Continuing Operations | 273 | 285 | 248 | 235 | 84.2 | Upgrade
|
| Earnings From Discontinued Operations | - | 150 | 35 | -241 | 37.7 | Upgrade
|
| Net Income to Company | 273 | 435 | 283 | -6 | 121.9 | Upgrade
|
| Minority Interest in Earnings | -1 | -14 | -13 | -5 | -4.9 | Upgrade
|
| Net Income | 272 | 421 | 270 | -11 | 117 | Upgrade
|
| Net Income to Common | 272 | 421 | 270 | -11 | 117 | Upgrade
|
| Net Income Growth | -35.39% | 55.93% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 375 | 408 | 412 | 376 | 391 | Upgrade
|
| Shares Outstanding (Diluted) | 380 | 413 | 417 | 421 | 395 | Upgrade
|
| Shares Change (YoY) | -8.06% | -0.93% | -0.99% | 6.59% | 0.30% | Upgrade
|
| EPS (Basic) | 0.73 | 1.03 | 0.66 | -0.03 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.72 | 1.02 | 0.65 | -0.03 | 0.30 | Upgrade
|
| EPS Growth | -29.74% | 57.28% | - | - | - | Upgrade
|
| Free Cash Flow | 338 | 510 | 505 | 430 | 328.5 | Upgrade
|
| Free Cash Flow Per Share | 0.89 | 1.24 | 1.21 | 1.02 | 0.83 | Upgrade
|
| Dividend Per Share | 0.323 | 0.285 | 0.339 | 0.288 | 0.225 | Upgrade
|
| Dividend Growth | 13.33% | -15.93% | 17.71% | 28.00% | 226.09% | Upgrade
|
| Gross Margin | 17.03% | 17.34% | 17.69% | 16.29% | 15.33% | Upgrade
|
| Operating Margin | 6.21% | 6.34% | 6.65% | 5.10% | 3.11% | Upgrade
|
| Profit Margin | 2.99% | 4.54% | 2.88% | -0.14% | 1.70% | Upgrade
|
| Free Cash Flow Margin | 3.71% | 5.51% | 5.38% | 5.29% | 4.76% | Upgrade
|
| EBITDA | 616 | 649 | 694 | 446 | 244.5 | Upgrade
|
| EBITDA Margin | 6.77% | 7.01% | 7.40% | 5.48% | 3.54% | Upgrade
|
| D&A For EBITDA | 51 | 62 | 70 | 31 | 30.1 | Upgrade
|
| EBIT | 565 | 587 | 624 | 415 | 214.4 | Upgrade
|
| EBIT Margin | 6.21% | 6.34% | 6.65% | 5.10% | 3.11% | Upgrade
|
| Effective Tax Rate | 32.76% | 31.16% | 34.39% | 29.43% | 43.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.