ITV plc (LON:ITV)
London
· Delayed Price · Currency is GBP · Price in GBX 84.25
+5.75 (7.32%)
At close: Mar 6, 2026
ITV plc Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,511 | 3,488 | 3,624 | 3,728 | 3,453 | Upgrade
|
| Revenue Growth (YoY) | 0.66% | -3.75% | -2.79% | 7.96% | 24.16% | Upgrade
|
| Cost of Revenue | 2,922 | 2,907 | 3,166 | 3,007 | 2,610 | Upgrade
|
| Gross Profit | 589 | 581 | 458 | 721 | 843 | Upgrade
|
| Operating Expenses | 111 | 190 | 135 | 137 | 128 | Upgrade
|
| Operating Income | 478 | 391 | 323 | 584 | 715 | Upgrade
|
| Interest Expense | -23 | -22 | -15 | -18 | -18 | Upgrade
|
| Interest & Investment Income | 15 | 22 | 14 | 9 | 4 | Upgrade
|
| Earnings From Equity Investments | - | -9 | - | 8 | 12 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | 2 | -5 | 2 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | -24 | -10 | -47 | -19 | -30 | Upgrade
|
| EBT Excluding Unusual Items | 445 | 374 | 270 | 566 | 687 | Upgrade
|
| Merger & Restructuring Charges | -107 | -58 | -49 | -32 | -127 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 212 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1 | Upgrade
|
| Asset Writedown | - | - | -6 | -10 | -9 | Upgrade
|
| Legal Settlements | 8 | - | -13 | - | - | Upgrade
|
| Other Unusual Items | -8 | -7 | -12 | -23 | -70 | Upgrade
|
| Pretax Income | 338 | 521 | 193 | 501 | 480 | Upgrade
|
| Income Tax Expense | 113 | 115 | -16 | 66 | 92 | Upgrade
|
| Earnings From Continuing Operations | 225 | 406 | 209 | 435 | 388 | Upgrade
|
| Net Income to Company | 225 | 406 | 209 | 435 | 388 | Upgrade
|
| Minority Interest in Earnings | -5 | 2 | 1 | -7 | -10 | Upgrade
|
| Net Income | 220 | 408 | 210 | 428 | 378 | Upgrade
|
| Net Income to Common | 220 | 408 | 210 | 428 | 378 | Upgrade
|
| Net Income Growth | -46.08% | 94.29% | -50.93% | 13.23% | 32.63% | Upgrade
|
| Shares Outstanding (Basic) | 3,736 | 3,935 | 4,023 | 4,010 | 4,005 | Upgrade
|
| Shares Outstanding (Diluted) | 3,777 | 3,977 | 4,059 | 4,046 | 4,051 | Upgrade
|
| Shares Change (YoY) | -5.03% | -2.02% | 0.32% | -0.12% | 0.65% | Upgrade
|
| EPS (Basic) | 0.06 | 0.10 | 0.05 | 0.11 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.10 | 0.05 | 0.11 | 0.09 | Upgrade
|
| EPS Growth | -43.69% | 98.08% | -50.94% | 13.98% | 30.99% | Upgrade
|
| Free Cash Flow | 176 | 319 | 354 | 270 | 149 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.08 | 0.09 | 0.07 | 0.04 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.050 | 0.033 | Upgrade
|
| Dividend Growth | - | - | - | 51.52% | - | Upgrade
|
| Gross Margin | 16.78% | 16.66% | 12.64% | 19.34% | 24.41% | Upgrade
|
| Operating Margin | 13.61% | 11.21% | 8.91% | 15.67% | 20.71% | Upgrade
|
| Profit Margin | 6.27% | 11.70% | 5.79% | 11.48% | 10.95% | Upgrade
|
| Free Cash Flow Margin | 5.01% | 9.15% | 9.77% | 7.24% | 4.32% | Upgrade
|
| EBITDA | 525 | 448 | 372 | 669 | 797 | Upgrade
|
| EBITDA Margin | 14.95% | 12.84% | 10.27% | 17.95% | 23.08% | Upgrade
|
| D&A For EBITDA | 47 | 57 | 49 | 85 | 82 | Upgrade
|
| EBIT | 478 | 391 | 323 | 584 | 715 | Upgrade
|
| EBIT Margin | 13.61% | 11.21% | 8.91% | 15.67% | 20.71% | Upgrade
|
| Effective Tax Rate | 33.43% | 22.07% | - | 13.17% | 19.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.