Kelso Group Holdings Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	0.95	-0.1	2.58	-	-	-	Upgrade
Gross Profit	0.95	-0.1	2.58	-	-	-	Upgrade
Selling, General & Admin	0.59	0.48	0.46	0.29	0.13	0.02	Upgrade
Operating Expenses	0.59	0.48	0.46	0.29	0.13	0.02	Upgrade
Operating Income	0.36	-0.58	2.12	-0.29	-0.13	-0.02	Upgrade
Interest Expense	-0.17	-0.09	-0.12	-0	-	-	Upgrade
Interest & Investment Income	0	0	0	-	-	-	Upgrade
Other Non Operating Income (Expenses)	0.09	0.12	0.03	-	-	-	Upgrade
Pretax Income	0.28	-0.55	2.03	-0.29	-0.13	-0.02	Upgrade
Income Tax Expense	0.08	-0.16	0.47	-	-	-	Upgrade
Earnings From Continuing Operations	0.2	-0.39	1.56	-0.29	-0.13	-0.02	Upgrade
Minority Interest in Earnings	-0.02	0	-0.03	-	-	-	Upgrade
Net Income	0.18	-0.39	1.53	-0.29	-0.13	-0.02	Upgrade
Net Income to Common	0.18	-0.39	1.53	-0.29	-0.13	-0.02	Upgrade
Shares Outstanding (Basic)	370	370	280	48	28	9	Upgrade
Shares Outstanding (Diluted)	370	370	280	48	28	9	Upgrade
Shares Change (YoY)	19.79%	32.14%	489.89%	68.05%	232.70%	52.38%	Upgrade
EPS (Basic)	0.00	-0.00	0.01	-0.01	-0.00	-0.00	Upgrade
EPS (Diluted)	0.00	-0.00	0.01	-0.01	-0.00	-0.00	Upgrade
Gross Margin	100.00%	-	100.00%	-	-	-	Upgrade
Operating Margin	37.74%	-	82.14%	-	-	-	Upgrade
Profit Margin	18.90%	-	59.53%	-	-	-	Upgrade
EBIT	0.36	-0.58	2.12	-0.29	-0.13	-0.02	Upgrade
EBIT Margin	37.74%	-	82.14%	-	-	-	Upgrade
Effective Tax Rate	29.07%	-	23.21%	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.