KR1 Plc Cash Flow Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Net Income	-16.53	7.85	14.74	19.46	4.77	-1.02	Upgrade
Loss (Gain) From Sale of Assets	5	1.02	-12.12	-3.64	-20.76	-2.99	Upgrade
Asset Writedown & Restructuring Costs	68.85	63.1	-110.21	164.67	-138.89	-31.11	Upgrade
Loss (Gain) From Sale of Investments	1.75	-1.74	0.72	0.18	3.77	0.05	Upgrade
Stock-Based Compensation	-	-	-	0.04	0.01	0.07	Upgrade
Provision & Write-off of Bad Debts	-	-	-	-	-	-0	Upgrade
Other Operating Activities	-64.09	-76.09	102.5	-184.56	118.34	31.2	Upgrade
Change in Accounts Receivable	-0.03	-0.17	0.08	-0.02	-0.07	-0	Upgrade
Change in Accounts Payable	-0.66	-0.15	-0.4	-30.83	28.08	4.05	Upgrade
Operating Cash Flow	-5.71	-6.17	-4.69	-34.72	-4.75	0.24	Upgrade
Operating Cash Flow Growth	-	-	-	-	-	5.16%	Upgrade
Investment in Securities	4.72	6.29	5.53	1.75	4.42	0.77	Upgrade
Investing Cash Flow	4.72	6.29	5.53	1.75	4.42	0.77	Upgrade
Issuance of Common Stock	-	-	-	30.15	3.5	-	Upgrade
Repurchase of Common Stock	-0	-0.3	-	-	-	-	Upgrade
Financing Cash Flow	-0	-0.3	-	30.15	3.5	-	Upgrade
Foreign Exchange Rate Adjustments	-0.15	-0.04	-0.08	-0.04	-0.02	0.01	Upgrade
Miscellaneous Cash Flow Adjustments	-	-	-	-	-	-0.96	Upgrade
Net Cash Flow	-1.13	-0.22	0.76	-2.85	3.16	0.05	Upgrade
Levered Free Cash Flow	70.3	42.96	-100.41	101.05	-119.86	-32.93	Upgrade
Unlevered Free Cash Flow	70.3	42.96	-100.41	101.05	-119.86	-32.93	Upgrade
Change in Working Capital	-0.69	-0.32	-0.32	-30.86	28.01	4.05	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.