Morgan Sindall Group plc (LON:MGNS)
London
· Delayed Price · Currency is GBP · Price in GBX 4,310.00
-185.00 (-4.12%)
Mar 9, 2026, 4:48 PM GMT
Morgan Sindall Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,019 | 4,546 | 4,118 | 3,612 | 3,213 | Upgrade
|
| Revenue Growth (YoY) | 10.39% | 10.41% | 13.99% | 12.43% | 5.89% | Upgrade
|
| Cost of Revenue | 4,405 | 4,018 | 3,668 | 3,202 | 2,830 | Upgrade
|
| Gross Profit | 613.3 | 528.6 | 449.5 | 410 | 382.8 | Upgrade
|
| Selling, General & Admin | 391.3 | 360 | 324 | 287.6 | 259.8 | Upgrade
|
| Other Operating Expenses | -5.2 | -9.2 | -1.5 | -0.5 | -1.4 | Upgrade
|
| Operating Expenses | 386.1 | 350.8 | 322.5 | 287.1 | 258.4 | Upgrade
|
| Operating Income | 227.2 | 177.8 | 127 | 122.9 | 124.4 | Upgrade
|
| Interest Expense | -6.3 | -6 | -4.5 | -4.1 | -4.2 | Upgrade
|
| Interest & Investment Income | 15.6 | 18.2 | 10.8 | 2.3 | 0.6 | Upgrade
|
| Earnings From Equity Investments | 1.2 | 3.2 | 18.2 | 4.5 | 5.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.4 | -2.3 | -3 | -1.2 | - | Upgrade
|
| EBT Excluding Unusual Items | 235.3 | 190.9 | 148.5 | 124.4 | 126.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 0.7 | 0.1 | - | - | Upgrade
|
| Asset Writedown | -2.5 | -21 | -2.8 | - | - | Upgrade
|
| Other Unusual Items | -1.3 | 1.3 | -1.9 | -39.1 | - | Upgrade
|
| Pretax Income | 231.8 | 171.9 | 143.9 | 85.3 | 126.2 | Upgrade
|
| Income Tax Expense | 56.9 | 40.2 | 26.2 | 24.4 | 28.3 | Upgrade
|
| Earnings From Continuing Operations | 174.9 | 131.7 | 117.7 | 60.9 | 97.9 | Upgrade
|
| Net Income | 174.9 | 131.7 | 117.7 | 60.9 | 97.9 | Upgrade
|
| Net Income to Common | 174.9 | 131.7 | 117.7 | 60.9 | 97.9 | Upgrade
|
| Net Income Growth | 32.80% | 11.89% | 93.27% | -37.79% | 115.64% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 47 | 47 | 48 | Upgrade
|
| Shares Change (YoY) | 1.65% | 3.19% | 0.64% | -2.50% | 3.46% | Upgrade
|
| EPS (Basic) | 3.72 | 2.81 | 2.54 | 1.33 | 2.12 | Upgrade
|
| EPS (Diluted) | 3.55 | 2.71 | 2.50 | 1.30 | 2.04 | Upgrade
|
| EPS Growth | 30.68% | 8.43% | 92.03% | -36.20% | 108.36% | Upgrade
|
| Free Cash Flow | 171.3 | 110.6 | 181.7 | 44.2 | 103.8 | Upgrade
|
| Free Cash Flow Per Share | 3.48 | 2.28 | 3.87 | 0.95 | 2.17 | Upgrade
|
| Dividend Per Share | 1.580 | 1.315 | 1.140 | 1.010 | 0.920 | Upgrade
|
| Dividend Growth | 20.15% | 15.35% | 12.87% | 9.78% | 50.82% | Upgrade
|
| Gross Margin | 12.22% | 11.63% | 10.92% | 11.35% | 11.92% | Upgrade
|
| Operating Margin | 4.53% | 3.91% | 3.08% | 3.40% | 3.87% | Upgrade
|
| Profit Margin | 3.48% | 2.90% | 2.86% | 1.69% | 3.05% | Upgrade
|
| Free Cash Flow Margin | 3.41% | 2.43% | 4.41% | 1.22% | 3.23% | Upgrade
|
| EBITDA | 263.4 | 188 | 137.8 | 132 | 132.9 | Upgrade
|
| EBITDA Margin | 5.25% | 4.13% | 3.35% | 3.65% | 4.14% | Upgrade
|
| D&A For EBITDA | 36.2 | 10.2 | 10.8 | 9.1 | 8.5 | Upgrade
|
| EBIT | 227.2 | 177.8 | 127 | 122.9 | 124.4 | Upgrade
|
| EBIT Margin | 4.53% | 3.91% | 3.08% | 3.40% | 3.87% | Upgrade
|
| Effective Tax Rate | 24.55% | 23.39% | 18.21% | 28.61% | 22.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.