Mondi plc (LON:MNDI)
London
· Delayed Price · Currency is GBP · Price in GBX 848.00
-7.00 (-0.82%)
At close: Mar 6, 2026
Mondi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,663 | 7,416 | 7,330 | 8,902 | 6,974 | Upgrade
|
| Revenue Growth (YoY) | 3.33% | 1.17% | -17.66% | 27.65% | 4.67% | Upgrade
|
| Cost of Revenue | 4,556 | 4,341 | 4,589 | 5,469 | 4,210 | Upgrade
|
| Gross Profit | 3,107 | 3,075 | 2,741 | 3,433 | 2,764 | Upgrade
|
| Selling, General & Admin | 1,785 | 1,662 | 1,469 | 1,429 | 1,358 | Upgrade
|
| Other Operating Expenses | 414 | 432 | 326 | 338 | 245 | Upgrade
|
| Operating Expenses | 2,702 | 2,537 | 2,203 | 2,172 | 1,978 | Upgrade
|
| Operating Income | 405 | 538 | 538 | 1,261 | 786 | Upgrade
|
| Interest Expense | -118 | -88 | -111 | -138 | -81 | Upgrade
|
| Interest & Investment Income | 12 | 30 | 45 | 6 | 5 | Upgrade
|
| Earnings From Equity Investments | -1 | -3 | -5 | 1 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | -3 | 1 | -5 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 300 | 474 | 468 | 1,125 | 714 | Upgrade
|
| Merger & Restructuring Charges | -106 | -150 | -27 | - | 2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 45 | 36 | 87 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 242 | - | Upgrade
|
| Asset Writedown | 38 | 7 | 125 | 169 | -6 | Upgrade
|
| Other Unusual Items | -9 | 8 | 2 | 17 | - | Upgrade
|
| Pretax Income | 269 | 378 | 682 | 1,560 | 712 | Upgrade
|
| Income Tax Expense | 72 | 116 | 161 | 301 | 152 | Upgrade
|
| Earnings From Continuing Operations | 197 | 262 | 521 | 1,259 | 560 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -655 | 266 | 213 | Upgrade
|
| Net Income to Company | 197 | 262 | -134 | 1,525 | 773 | Upgrade
|
| Minority Interest in Earnings | -32 | -44 | -19 | -73 | -17 | Upgrade
|
| Net Income | 165 | 218 | -153 | 1,452 | 756 | Upgrade
|
| Net Income to Common | 165 | 218 | -153 | 1,452 | 756 | Upgrade
|
| Net Income Growth | -24.31% | - | - | 92.06% | 29.90% | Upgrade
|
| Shares Outstanding (Basic) | 441 | 444 | 441 | 441 | 441 | Upgrade
|
| Shares Outstanding (Diluted) | 441 | 444 | 441 | 441 | 441 | Upgrade
|
| Shares Change (YoY) | -0.74% | 0.70% | -0.02% | -0.02% | 0.08% | Upgrade
|
| EPS (Basic) | 0.37 | 0.49 | -0.35 | 3.29 | 1.71 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.49 | -0.35 | 3.29 | 1.71 | Upgrade
|
| EPS Growth | -23.83% | - | - | 92.07% | 29.83% | Upgrade
|
| Free Cash Flow | 263 | -130 | 481 | 891 | 624 | Upgrade
|
| Free Cash Flow Per Share | 0.60 | -0.29 | 1.09 | 2.02 | 1.41 | Upgrade
|
| Dividend Per Share | 0.282 | 0.700 | 0.770 | 0.770 | 0.715 | Upgrade
|
| Dividend Growth | -59.64% | -9.09% | - | 7.69% | 8.33% | Upgrade
|
| Gross Margin | 40.54% | 41.46% | 37.39% | 38.56% | 39.63% | Upgrade
|
| Operating Margin | 5.29% | 7.26% | 7.34% | 14.16% | 11.27% | Upgrade
|
| Profit Margin | 2.15% | 2.94% | -2.09% | 16.31% | 10.84% | Upgrade
|
| Free Cash Flow Margin | 3.43% | -1.75% | 6.56% | 10.01% | 8.95% | Upgrade
|
| EBITDA | 870 | 950 | 920 | 1,630 | 1,139 | Upgrade
|
| EBITDA Margin | 11.35% | 12.81% | 12.55% | 18.31% | 16.33% | Upgrade
|
| D&A For EBITDA | 465 | 412 | 382 | 369 | 353 | Upgrade
|
| EBIT | 405 | 538 | 538 | 1,261 | 786 | Upgrade
|
| EBIT Margin | 5.29% | 7.26% | 7.34% | 14.16% | 11.27% | Upgrade
|
| Effective Tax Rate | 26.77% | 30.69% | 23.61% | 19.30% | 21.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.