Porvair plc (LON:PRV)
London
· Delayed Price · Currency is GBP · Price in GBX 760.00
+12.00 (1.60%)
Mar 9, 2026, 4:35 PM GMT
Porvair Cash Flow Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Net Income | 18.15 | 16.48 | 15.97 | 14.71 | 11.94 | Upgrade
|
| Depreciation & Amortization | 8.16 | 7.52 | 6.62 | 5.81 | 5.53 | Upgrade
|
| Other Amortization | - | 0.18 | 0.2 | 0.24 | 0.27 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.03 | 0.18 | -0 | 0.01 | 0.07 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.02 | 0.04 | 0.19 | 0.35 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.07 | 0.28 | -0.02 | -0.26 | 0.04 | Upgrade
|
| Stock-Based Compensation | 0.67 | 0.75 | 1.05 | 1.06 | 0.25 | Upgrade
|
| Other Operating Activities | -1.45 | -0.14 | -0.39 | -0.78 | -1.54 | Upgrade
|
| Change in Accounts Receivable | -2.46 | -7.16 | 0.97 | -2.04 | 0.22 | Upgrade
|
| Change in Inventory | -1.2 | 0.55 | -0.43 | -4.92 | -0.48 | Upgrade
|
| Change in Accounts Payable | 2.26 | 2.88 | -3.02 | 5.03 | -0.26 | Upgrade
|
| Change in Other Net Operating Assets | -0.2 | -0.03 | -0.39 | -0.78 | -0.28 | Upgrade
|
| Operating Cash Flow | 23.83 | 21.52 | 20.6 | 18.28 | 16.1 | Upgrade
|
| Operating Cash Flow Growth | 10.76% | 4.45% | 12.71% | 13.49% | 56.02% | Upgrade
|
| Capital Expenditures | -7.52 | -4.84 | -4.7 | -4.83 | -3.18 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0.01 | - | 0.02 | 0.01 | Upgrade
|
| Cash Acquisitions | -0.04 | -10.2 | -9.96 | -1 | -3.97 | Upgrade
|
| Divestitures | - | 0.01 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.2 | -0.29 | -0.11 | -0.06 | -0.05 | Upgrade
|
| Other Investing Activities | 0.09 | 0.05 | -3.83 | - | - | Upgrade
|
| Investing Cash Flow | -7.64 | -15.27 | -18.6 | -5.87 | -7.19 | Upgrade
|
| Short-Term Debt Issued | - | 10.72 | 9.82 | - | - | Upgrade
|
| Total Debt Issued | - | 10.72 | 9.82 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -10.72 | -9.82 | - | - | Upgrade
|
| Long-Term Debt Repaid | -3.24 | -3.49 | -2.55 | -7.49 | -5.98 | Upgrade
|
| Total Debt Repaid | -3.24 | -14.21 | -12.37 | -7.49 | -5.98 | Upgrade
|
| Net Debt Issued (Repaid) | -3.24 | -3.49 | -2.55 | -7.49 | -5.98 | Upgrade
|
| Issuance of Common Stock | 0.01 | 0.63 | 0.15 | 0.55 | 0.15 | Upgrade
|
| Repurchase of Common Stock | -0.89 | -0.72 | -0.75 | -0.75 | -0.72 | Upgrade
|
| Common Dividends Paid | -2.95 | -2.81 | -2.66 | -2.48 | -2.35 | Upgrade
|
| Financing Cash Flow | -7.06 | -6.39 | -5.81 | -10.17 | -8.89 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | -0.17 | -0.44 | 0.61 | -0.15 | Upgrade
|
| Net Cash Flow | 9.13 | -0.31 | -4.25 | 2.86 | -0.12 | Upgrade
|
| Free Cash Flow | 16.31 | 16.68 | 15.9 | 13.45 | 12.92 | Upgrade
|
| Free Cash Flow Growth | -2.21% | 4.91% | 18.19% | 4.09% | 88.26% | Upgrade
|
| Free Cash Flow Margin | 8.41% | 8.66% | 9.03% | 7.79% | 8.83% | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.36 | 0.35 | 0.29 | 0.28 | Upgrade
|
| Cash Interest Paid | 0.28 | 0.74 | 0.45 | 0.4 | 0.31 | Upgrade
|
| Cash Income Tax Paid | 5.1 | 3.49 | 3.03 | 4.12 | 2.22 | Upgrade
|
| Levered Free Cash Flow | 13.04 | 12.78 | 11.63 | 9.29 | 12.41 | Upgrade
|
| Unlevered Free Cash Flow | 13.84 | 13.76 | 12.15 | 9.75 | 12.84 | Upgrade
|
| Change in Working Capital | -1.59 | -3.76 | -2.87 | -2.71 | -0.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.