PZ Cussons plc (LON:PZC)
London
· Delayed Price · Currency is GBP · Price in GBX 80.10
-0.50 (-0.62%)
At close: Mar 6, 2026
PZ Cussons Income Statement
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 29, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 533.8 | 513.8 | 527.9 | 656.3 | 592.8 | 603.3 | Upgrade
|
| Revenue Growth (YoY) | 6.74% | -2.67% | -19.56% | 10.71% | -1.74% | 2.74% | Upgrade
|
| Cost of Revenue | 321.5 | 307 | 396.8 | 399 | 365.3 | 366.4 | Upgrade
|
| Gross Profit | 212.3 | 206.8 | 131.1 | 257.3 | 227.5 | 236.9 | Upgrade
|
| Selling, General & Admin | 149.8 | 163.4 | 186.3 | 188.2 | 168.9 | 169.2 | Upgrade
|
| Operating Expenses | 149.8 | 163.4 | 186.3 | 188.2 | 168.9 | 169.2 | Upgrade
|
| Operating Income | 62.5 | 43.4 | -55.2 | 69.1 | 58.6 | 67.7 | Upgrade
|
| Interest Expense | -14.2 | -16.1 | -22.7 | -11.8 | -3 | -2.7 | Upgrade
|
| Interest & Investment Income | 1.8 | 2.4 | 8.9 | 11.8 | 2.7 | 1.5 | Upgrade
|
| Earnings From Equity Investments | 3.3 | 5.6 | 7.3 | 7.5 | 6.6 | 5.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.3 | -1.3 | -0.9 | -0.3 | -0.4 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 52.1 | 34 | -62.6 | 76.3 | 64.5 | 71.5 | Upgrade
|
| Merger & Restructuring Charges | -4.3 | -8.7 | -8.7 | -2.2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.4 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -18.8 | -18.8 | -24.4 | -12.3 | - | - | Upgrade
|
| Other Unusual Items | -0.3 | - | -0.2 | - | - | - | Upgrade
|
| Pretax Income | 34.4 | 6.5 | -95.9 | 61.8 | 64.5 | 71.5 | Upgrade
|
| Income Tax Expense | 32.7 | 11.7 | -24.1 | 15.4 | 13.1 | 29.3 | Upgrade
|
| Earnings From Continuing Operations | 1.7 | -5.2 | -71.8 | 46.4 | 51.4 | 42.2 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -1.8 | -51.6 | Upgrade
|
| Net Income to Company | 1.7 | -5.2 | -71.8 | 46.4 | 49.6 | -9.4 | Upgrade
|
| Minority Interest in Earnings | -6.6 | -0.6 | 14.8 | -10 | -1.7 | - | Upgrade
|
| Net Income | -4.9 | -5.8 | -57 | 36.4 | 47.9 | -9.4 | Upgrade
|
| Net Income to Common | -4.9 | -5.8 | -57 | 36.4 | 47.9 | -9.4 | Upgrade
|
| Net Income Growth | - | - | - | -24.01% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 420 | 419 | 419 | 419 | 418 | 418 | Upgrade
|
| Shares Outstanding (Diluted) | 420 | 421 | 420 | 420 | 421 | 419 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.16% | 0.01% | -0.18% | 0.44% | 0.16% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.14 | 0.09 | 0.11 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.14 | 0.09 | 0.11 | -0.02 | Upgrade
|
| EPS Growth | - | - | - | -23.83% | - | - | Upgrade
|
| Free Cash Flow | 13.8 | 16.6 | 6.8 | 44.5 | 43.8 | 41.6 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.04 | 0.02 | 0.11 | 0.10 | 0.10 | Upgrade
|
| Dividend Per Share | 0.036 | 0.036 | 0.036 | 0.064 | 0.064 | 0.061 | Upgrade
|
| Dividend Growth | - | - | -43.75% | - | 5.09% | 5.00% | Upgrade
|
| Gross Margin | 39.77% | 40.25% | 24.83% | 39.20% | 38.38% | 39.27% | Upgrade
|
| Operating Margin | 11.71% | 8.45% | -10.46% | 10.53% | 9.88% | 11.22% | Upgrade
|
| Profit Margin | -0.92% | -1.13% | -10.80% | 5.55% | 8.08% | -1.56% | Upgrade
|
| Free Cash Flow Margin | 2.58% | 3.23% | 1.29% | 6.78% | 7.39% | 6.89% | Upgrade
|
| EBITDA | 67.6 | 48.6 | -48.2 | 77.3 | 67.9 | 78.7 | Upgrade
|
| EBITDA Margin | 12.66% | 9.46% | -9.13% | 11.78% | 11.45% | 13.05% | Upgrade
|
| D&A For EBITDA | 5.1 | 5.2 | 7 | 8.2 | 9.3 | 11 | Upgrade
|
| EBIT | 62.5 | 43.4 | -55.2 | 69.1 | 58.6 | 67.7 | Upgrade
|
| EBIT Margin | 11.71% | 8.45% | -10.46% | 10.53% | 9.88% | 11.22% | Upgrade
|
| Effective Tax Rate | 95.06% | 180.00% | - | 24.92% | 20.31% | 40.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.