Altona Rare Earths Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Selling, General & Admin	0.86	1.07	1.07	0.64	0.55	Upgrade
Operating Expenses	0.86	1.07	1.07	0.7	0.73	Upgrade
Operating Income	-0.86	-1.07	-1.07	-0.7	-0.73	Upgrade
Interest Expense	-0.1	-0.16	-0.07	-	-0	Upgrade
Currency Exchange Gain (Loss)	0.01	-0.02	-0	-	-	Upgrade
Other Non Operating Income (Expenses)	-	-0.43	-0.16	-0.1	-	Upgrade
Pretax Income	-0.94	-1.67	-1.3	-0.8	-0.73	Upgrade
Earnings From Continuing Operations	-0.94	-1.67	-1.3	-0.8	-0.73	Upgrade
Minority Interest in Earnings	0.03	0.05	0.08	0.03	-	Upgrade
Net Income	-0.92	-1.62	-1.22	-0.77	-0.73	Upgrade
Net Income to Common	-0.92	-1.62	-1.22	-0.77	-0.73	Upgrade
Shares Outstanding (Basic)	159	85	40	29	9	Upgrade
Shares Outstanding (Diluted)	159	85	40	29	9	Upgrade
Shares Change (YoY)	87.09%	111.97%	35.98%	210.66%	491.98%	Upgrade
EPS (Basic)	-0.01	-0.02	-0.03	-0.03	-0.08	Upgrade
EPS (Diluted)	-0.01	-0.02	-0.03	-0.03	-0.08	Upgrade
Free Cash Flow	-0.97	-1	-0.65	-1.01	-0.53	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.03	-0.06	Upgrade
EBITDA	-0.82	-1.03	-1.04	-0.7	-	Upgrade
D&A For EBITDA	0.04	0.04	0.02	0.01	-	Upgrade
EBIT	-0.86	-1.07	-1.07	-0.7	-0.73	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.