Serco Group plc (LON:SRP)
London
· Delayed Price · Currency is GBP · Price in GBX 316.80
+7.00 (2.26%)
At close: Mar 9, 2026
Serco Group Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 199.3 | 183 | 94.4 | 57.2 | 198.4 | Upgrade
|
| Cash & Short-Term Investments | 199.3 | 183 | 94.4 | 57.2 | 198.4 | Upgrade
|
| Cash Growth | 8.91% | 93.86% | 65.03% | -71.17% | -40.90% | Upgrade
|
| Accounts Receivable | 643.1 | 528.2 | 516.8 | 614.9 | 555.1 | Upgrade
|
| Other Receivables | 23.9 | 73.5 | 77.4 | 52.4 | 32.2 | Upgrade
|
| Receivables | 667 | 601.7 | 604.2 | 667.3 | 587.3 | Upgrade
|
| Inventory | 20 | 24.1 | 24.1 | 22.4 | 19.6 | Upgrade
|
| Prepaid Expenses | - | 55 | 55.2 | 63.8 | 42.9 | Upgrade
|
| Other Current Assets | 0.5 | 0.8 | 4.9 | 3.3 | 2.6 | Upgrade
|
| Total Current Assets | 886.8 | 864.6 | 782.8 | 814 | 850.8 | Upgrade
|
| Property, Plant & Equipment | 539 | 571.7 | 485.2 | 482.3 | 472.2 | Upgrade
|
| Long-Term Investments | 34.1 | 25.1 | 32.1 | 23.3 | 17.6 | Upgrade
|
| Goodwill | 929.3 | 826.2 | 906.7 | 945 | 852.7 | Upgrade
|
| Other Intangible Assets | 162.2 | 96.3 | 111.2 | 156.4 | 144 | Upgrade
|
| Long-Term Accounts Receivable | 26.2 | - | - | - | 2.6 | Upgrade
|
| Long-Term Deferred Tax Assets | 208.2 | 229.8 | 235.7 | 244.2 | 214.3 | Upgrade
|
| Long-Term Deferred Charges | - | 5.1 | 4.4 | 1.6 | - | Upgrade
|
| Other Long-Term Assets | 10.2 | 41.5 | 52.2 | 73.4 | 179.8 | Upgrade
|
| Total Assets | 2,796 | 2,660 | 2,610 | 2,750 | 2,734 | Upgrade
|
| Accounts Payable | 562.6 | 92.3 | 99.3 | 108.3 | 89.2 | Upgrade
|
| Accrued Expenses | 46.5 | 384.9 | 318.7 | 337.1 | 313.1 | Upgrade
|
| Current Portion of Long-Term Debt | - | 38.8 | 51 | 44.5 | 64.9 | Upgrade
|
| Current Portion of Leases | 167.1 | 168.3 | 140 | 144.4 | 126.3 | Upgrade
|
| Current Income Taxes Payable | 22.1 | 35.9 | 18.4 | 16 | 17.2 | Upgrade
|
| Current Unearned Revenue | 87.1 | 37.5 | 35.8 | 60.5 | 61.3 | Upgrade
|
| Other Current Liabilities | 66.8 | 233.3 | 234.6 | 313.4 | 205.3 | Upgrade
|
| Total Current Liabilities | 952.2 | 991 | 897.8 | 1,024 | 877.3 | Upgrade
|
| Long-Term Debt | 404.9 | 237.6 | 155.2 | 218.4 | 312.1 | Upgrade
|
| Long-Term Leases | 337.3 | 361.7 | 313.7 | 301.6 | 304 | Upgrade
|
| Long-Term Unearned Revenue | 84.6 | 60.7 | 59.3 | 36.3 | 48.6 | Upgrade
|
| Pension & Post-Retirement Benefits | 8.1 | 11.2 | 12.9 | 6.2 | 18 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 41.1 | 52.1 | 50.9 | 53.8 | 40.3 | Upgrade
|
| Other Long-Term Liabilities | 94.2 | 103.5 | 86.8 | 80 | 125.3 | Upgrade
|
| Total Liabilities | 1,922 | 1,818 | 1,577 | 1,721 | 1,726 | Upgrade
|
| Common Stock | 20.1 | 20.5 | 22.1 | 24.4 | 24.4 | Upgrade
|
| Additional Paid-In Capital | 463.1 | 463.1 | 463.1 | 463.1 | 463.1 | Upgrade
|
| Retained Earnings | 577 | 524.3 | 659.1 | 670.6 | 542.8 | Upgrade
|
| Treasury Stock | - | -20.7 | -15 | -98.9 | -1.2 | Upgrade
|
| Comprehensive Income & Other | -186.6 | -144.7 | -95.3 | -31 | -22.4 | Upgrade
|
| Total Common Equity | 873.6 | 842.5 | 1,034 | 1,028 | 1,007 | Upgrade
|
| Minority Interest | - | - | -0.3 | 1.5 | 1.7 | Upgrade
|
| Shareholders' Equity | 873.6 | 842.5 | 1,034 | 1,030 | 1,008 | Upgrade
|
| Total Liabilities & Equity | 2,796 | 2,660 | 2,610 | 2,750 | 2,734 | Upgrade
|
| Total Debt | 909.3 | 806.4 | 659.9 | 708.9 | 807.3 | Upgrade
|
| Net Cash (Debt) | -710 | -623.4 | -565.5 | -651.7 | -608.9 | Upgrade
|
| Net Cash Per Share | -0.69 | -0.58 | -0.50 | -0.54 | -0.49 | Upgrade
|
| Filing Date Shares Outstanding | 1,009 | 1,010 | 1,092 | 1,153 | 1,206 | Upgrade
|
| Total Common Shares Outstanding | 1,009 | 1,010 | 1,092 | 1,153 | 1,206 | Upgrade
|
| Working Capital | -65.4 | -126.4 | -115 | -210.2 | -26.5 | Upgrade
|
| Book Value Per Share | 0.87 | 0.83 | 0.95 | 0.89 | 0.83 | Upgrade
|
| Tangible Book Value | -217.9 | -80 | 16.1 | -73.2 | 10 | Upgrade
|
| Tangible Book Value Per Share | -0.22 | -0.08 | 0.01 | -0.06 | 0.01 | Upgrade
|
| Land | - | 7.3 | 4.1 | 4.3 | 4.1 | Upgrade
|
| Leasehold Improvements | - | 36.5 | 35.9 | 37.2 | 33.7 | Upgrade
|
| Order Backlog | 14,500 | 13,300 | 13,600 | 14,800 | 13,700 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.