The Weir Group PLC (LON:WEIR)
London
· Delayed Price · Currency is GBP · Price in GBX 2,928.00
-80.00 (-2.66%)
At close: Mar 9, 2026
The Weir Group Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 507.7 | 528.1 | 654.4 | 691.2 | 564.4 | Upgrade
|
| Short-Term Investments | 1.3 | 28.3 | 52.8 | - | - | Upgrade
|
| Cash & Short-Term Investments | 509 | 556.4 | 707.2 | 691.2 | 564.4 | Upgrade
|
| Cash Growth | -8.52% | -21.32% | 2.31% | 22.47% | 60.48% | Upgrade
|
| Accounts Receivable | 554.9 | 438.3 | 430.6 | 444.7 | 407.5 | Upgrade
|
| Other Receivables | 45.8 | 102.9 | 91.8 | 86.1 | 85.7 | Upgrade
|
| Receivables | 600.7 | 541.2 | 522.4 | 530.8 | 493.2 | Upgrade
|
| Inventory | 647.4 | 580.1 | 608.1 | 679.1 | 516.5 | Upgrade
|
| Prepaid Expenses | - | 45.4 | 33.2 | 39.4 | 45.5 | Upgrade
|
| Other Current Assets | 4.8 | 10.7 | 7.9 | 8.9 | 7.1 | Upgrade
|
| Total Current Assets | 1,762 | 1,734 | 1,879 | 1,949 | 1,627 | Upgrade
|
| Property, Plant & Equipment | 533.7 | 498.5 | 490.5 | 462.2 | 415.9 | Upgrade
|
| Long-Term Investments | 29.8 | 12.8 | 12.2 | 15.1 | 12.3 | Upgrade
|
| Goodwill | - | 837.3 | 839.5 | 878.1 | 797.6 | Upgrade
|
| Other Intangible Assets | 1,978 | 424.6 | 468.5 | 522.8 | 500.8 | Upgrade
|
| Long-Term Deferred Tax Assets | 165.9 | 192.7 | 111.3 | 92.5 | 57 | Upgrade
|
| Long-Term Deferred Charges | - | 8.4 | 8 | 9 | 10 | Upgrade
|
| Other Long-Term Assets | 70.3 | 76.9 | 83.9 | 126.8 | 76.5 | Upgrade
|
| Total Assets | 4,540 | 3,785 | 3,893 | 4,056 | 3,497 | Upgrade
|
| Accounts Payable | 649.1 | 242.1 | 260.1 | 319.3 | 243.1 | Upgrade
|
| Accrued Expenses | 13.1 | 241.9 | 207.5 | 194.5 | 177.8 | Upgrade
|
| Short-Term Debt | 1.3 | 29.5 | 259.8 | 213.7 | 64.4 | Upgrade
|
| Current Portion of Long-Term Debt | 122.4 | - | - | 165.3 | 435.9 | Upgrade
|
| Current Portion of Leases | - | 25.7 | 26.4 | 27.3 | 23.8 | Upgrade
|
| Current Income Taxes Payable | 15.4 | 14.5 | 1.9 | 7.4 | 7.6 | Upgrade
|
| Current Unearned Revenue | - | 135.3 | 111.3 | 102.6 | 68.4 | Upgrade
|
| Other Current Liabilities | 59.2 | 57.8 | 56.4 | 55.6 | 41.9 | Upgrade
|
| Total Current Liabilities | 860.5 | 746.8 | 923.4 | 1,086 | 1,063 | Upgrade
|
| Long-Term Debt | 1,659 | 934.5 | 1,020 | 994.3 | 731.2 | Upgrade
|
| Long-Term Leases | - | 101.3 | 91.1 | 87.8 | 81.6 | Upgrade
|
| Pension & Post-Retirement Benefits | 18.8 | 23.3 | 28 | 34.9 | 56.7 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 67.3 | 47.8 | 46.9 | 51.4 | 40.8 | Upgrade
|
| Other Long-Term Liabilities | 18.9 | 77.7 | 83.6 | 63.9 | 69.1 | Upgrade
|
| Total Liabilities | 2,624 | 1,931 | 2,193 | 2,318 | 2,042 | Upgrade
|
| Common Stock | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | Upgrade
|
| Additional Paid-In Capital | 582.3 | 582.3 | 582.3 | 582.3 | 582.3 | Upgrade
|
| Retained Earnings | 1,368 | 1,231 | 1,008 | 899.5 | 705.9 | Upgrade
|
| Treasury Stock | -32.9 | -37.3 | -29 | -14.3 | -5.3 | Upgrade
|
| Comprehensive Income & Other | -44.1 | 36.2 | 95.8 | 226.5 | 128.1 | Upgrade
|
| Total Common Equity | 1,905 | 1,844 | 1,690 | 1,727 | 1,444 | Upgrade
|
| Minority Interest | 9.8 | 9.2 | 9.9 | 11.4 | 11 | Upgrade
|
| Shareholders' Equity | 1,915 | 1,854 | 1,700 | 1,738 | 1,455 | Upgrade
|
| Total Liabilities & Equity | 4,540 | 3,785 | 3,893 | 4,056 | 3,497 | Upgrade
|
| Total Debt | 1,783 | 1,091 | 1,397 | 1,488 | 1,337 | Upgrade
|
| Net Cash (Debt) | -1,274 | -534.6 | -690.1 | -797.2 | -772.5 | Upgrade
|
| Net Cash Per Share | -4.90 | -2.06 | -2.66 | -3.06 | -2.96 | Upgrade
|
| Filing Date Shares Outstanding | 258.1 | 257.57 | 257.93 | 258.72 | 259.32 | Upgrade
|
| Total Common Shares Outstanding | 258.1 | 257.57 | 257.93 | 258.72 | 259.32 | Upgrade
|
| Working Capital | 901.4 | 987 | 955.4 | 863.7 | 563.8 | Upgrade
|
| Book Value Per Share | 7.38 | 7.16 | 6.55 | 6.67 | 5.57 | Upgrade
|
| Tangible Book Value | -72.6 | 582.5 | 381.8 | 325.6 | 145.1 | Upgrade
|
| Tangible Book Value Per Share | -0.28 | 2.26 | 1.48 | 1.26 | 0.56 | Upgrade
|
| Land | - | 174.2 | 146.2 | 146.2 | 134 | Upgrade
|
| Machinery | - | 589.4 | 604.7 | 577.2 | 494.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.