XP Power Limited (LON:XPP)
1,352.00
-16.00 (-1.17%)
At close: Mar 9, 2026
XP Power Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 230.1 | 247.3 | 316.4 | 290.4 | 240.3 | Upgrade
|
| Revenue Growth (YoY) | -6.96% | -21.84% | 8.95% | 20.85% | 3.00% | Upgrade
|
| Cost of Revenue | 131.9 | 146 | 185.1 | 169.8 | 132 | Upgrade
|
| Gross Profit | 98.2 | 101.3 | 131.3 | 120.6 | 108.3 | Upgrade
|
| Selling, General & Admin | 74.1 | 73.5 | 80.3 | 116.8 | 61.8 | Upgrade
|
| Research & Development | 21.5 | 19.9 | 26.5 | 27.9 | 16.8 | Upgrade
|
| Operating Expenses | 95.6 | 93.4 | 106.8 | 144.7 | 78.6 | Upgrade
|
| Operating Income | 2.6 | 7.9 | 24.5 | -24.1 | 29.7 | Upgrade
|
| Interest Expense | -7.8 | -12.9 | -15.3 | -5.2 | -1.2 | Upgrade
|
| Interest & Investment Income | - | 1.7 | 1.5 | 0.1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.1 | -0.1 | - | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | -5.2 | -3.4 | 10.6 | -29.2 | 28.4 | Upgrade
|
| Merger & Restructuring Charges | 1.1 | -4.3 | - | - | - | Upgrade
|
| Other Unusual Items | -3.2 | - | 0.6 | -1 | - | Upgrade
|
| Pretax Income | -7.3 | -7.7 | 11.2 | -30.2 | 28.4 | Upgrade
|
| Income Tax Expense | 4 | 1.7 | 20.2 | -10.6 | 5.4 | Upgrade
|
| Earnings From Continuing Operations | -11.3 | -9.4 | -9 | -19.6 | 23 | Upgrade
|
| Minority Interest in Earnings | -0.1 | -0.2 | -0.2 | -0.4 | -0.4 | Upgrade
|
| Net Income | -11.4 | -9.6 | -9.2 | -20 | 22.6 | Upgrade
|
| Net Income to Common | -11.4 | -9.6 | -9.2 | -20 | 22.6 | Upgrade
|
| Net Income Growth | - | - | - | - | -28.25% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 24 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 24 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 14.36% | 16.96% | 3.39% | -1.22% | 1.04% | Upgrade
|
| EPS (Basic) | -0.42 | -0.40 | -0.45 | -1.02 | 1.16 | Upgrade
|
| EPS (Diluted) | -0.42 | -0.40 | -0.45 | -1.02 | 1.14 | Upgrade
|
| EPS Growth | - | - | - | - | -29.01% | Upgrade
|
| Free Cash Flow | 39 | 45.6 | 26.9 | -9.5 | 30.9 | Upgrade
|
| Free Cash Flow Per Share | 1.44 | 1.92 | 1.33 | -0.48 | 1.56 | Upgrade
|
| Dividend Per Share | - | - | 0.180 | 0.940 | 0.940 | Upgrade
|
| Dividend Growth | - | - | -80.85% | - | 27.03% | Upgrade
|
| Gross Margin | 42.68% | 40.96% | 41.50% | 41.53% | 45.07% | Upgrade
|
| Operating Margin | 1.13% | 3.19% | 7.74% | -8.30% | 12.36% | Upgrade
|
| Profit Margin | -4.95% | -3.88% | -2.91% | -6.89% | 9.40% | Upgrade
|
| Free Cash Flow Margin | 16.95% | 18.44% | 8.50% | -3.27% | 12.86% | Upgrade
|
| EBITDA | 21.4 | 16.6 | 32.8 | -14.9 | 36.5 | Upgrade
|
| EBITDA Margin | 9.30% | 6.71% | 10.37% | -5.13% | 15.19% | Upgrade
|
| D&A For EBITDA | 18.8 | 8.7 | 8.3 | 9.2 | 6.8 | Upgrade
|
| EBIT | 2.6 | 7.9 | 24.5 | -24.1 | 29.7 | Upgrade
|
| EBIT Margin | 1.13% | 3.19% | 7.74% | -8.30% | 12.36% | Upgrade
|
| Effective Tax Rate | - | - | 180.36% | - | 19.01% | Upgrade
|
| Advertising Expenses | - | 0.7 | 1 | 1.1 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.