AECI Mining Explosives PLC (LUSE:AECI)
Zambia
· Delayed Price · Currency is ZMW 129.67
0.00 (0.00%)
At close: Mar 6, 2026
AECI Mining Explosives Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 997.64 | 1,220 | 903.43 | 904.39 | 983.76 | Upgrade
|
| Revenue Growth (YoY) | -18.23% | 35.05% | -0.11% | -8.07% | 23.20% | Upgrade
|
| Cost of Revenue | 1,014 | 1,047 | 754.61 | 749.78 | 869.98 | Upgrade
|
| Gross Profit | -15.99 | 172.82 | 148.82 | 154.61 | 113.78 | Upgrade
|
| Selling, General & Admin | - | - | 188.1 | 131.68 | - | Upgrade
|
| Other Operating Expenses | - | - | -0.03 | -14.44 | - | Upgrade
|
| Operating Expenses | - | - | 190.46 | 117.05 | - | Upgrade
|
| Operating Income | -15.99 | 172.82 | -41.64 | 37.56 | 113.78 | Upgrade
|
| Interest Expense | - | - | -1.35 | - | - | Upgrade
|
| Interest & Investment Income | - | - | 0 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 25.9 | 5.14 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -2.65 | -1.99 | - | Upgrade
|
| EBT Excluding Unusual Items | -15.99 | 172.82 | -19.74 | 40.71 | 113.78 | Upgrade
|
| Pretax Income | -15.99 | 172.82 | -19.74 | 40.71 | 113.78 | Upgrade
|
| Income Tax Expense | 21.41 | 32.91 | 12.1 | 17.06 | 13.92 | Upgrade
|
| Net Income | -37.4 | 139.91 | -31.83 | 23.65 | 99.87 | Upgrade
|
| Net Income to Common | -37.4 | 139.91 | -31.83 | 23.65 | 99.87 | Upgrade
|
| Net Income Growth | - | - | - | -76.31% | -10.56% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.00% | - | -0.00% | - | Upgrade
|
| EPS (Basic) | -1.83 | 6.86 | -1.56 | 1.16 | 4.89 | Upgrade
|
| EPS (Diluted) | -1.83 | 6.86 | -1.56 | 1.16 | 4.89 | Upgrade
|
| EPS Growth | - | - | - | -76.31% | -10.56% | Upgrade
|
| Free Cash Flow | 66.81 | 104.4 | 45.2 | -14.66 | 127.68 | Upgrade
|
| Free Cash Flow Per Share | 3.27 | 5.12 | 2.21 | -0.72 | 6.26 | Upgrade
|
| Dividend Per Share | - | 3.880 | - | - | 3.460 | Upgrade
|
| Dividend Growth | - | - | - | - | -32.68% | Upgrade
|
| Gross Margin | -1.60% | 14.16% | 16.47% | 17.09% | 11.57% | Upgrade
|
| Operating Margin | -1.60% | 14.16% | -4.61% | 4.15% | 11.57% | Upgrade
|
| Profit Margin | -3.75% | 11.47% | -3.52% | 2.61% | 10.15% | Upgrade
|
| Free Cash Flow Margin | 6.70% | 8.56% | 5.00% | -1.62% | 12.98% | Upgrade
|
| EBITDA | - | 199.02 | -15.44 | 58.67 | - | Upgrade
|
| EBITDA Margin | - | 16.31% | -1.71% | 6.49% | - | Upgrade
|
| D&A For EBITDA | - | 26.2 | 26.2 | 21.11 | - | Upgrade
|
| EBIT | -15.99 | 172.82 | -41.64 | 37.56 | 113.78 | Upgrade
|
| EBIT Margin | -1.60% | 14.16% | -4.61% | 4.15% | 11.57% | Upgrade
|
| Effective Tax Rate | - | 19.04% | - | 41.91% | 12.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.