Puma Energy Zambia Plc (LUSE:PUMA)
Zambia
· Delayed Price · Currency is ZMW 2.740
-0.060 (-2.14%)
At close: Mar 6, 2026
Puma Energy Zambia Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 10,647 | 14,858 | 10,532 | 8,719 | 5,841 | Upgrade
|
| Revenue Growth (YoY) | -28.34% | 41.07% | 20.80% | 49.25% | 24.87% | Upgrade
|
| Cost of Revenue | 10,723 | 14,892 | 10,299 | 8,437 | 5,371 | Upgrade
|
| Gross Profit | -76.48 | -33.32 | 233.66 | 281.36 | 469.94 | Upgrade
|
| Selling, General & Admin | - | - | - | - | 236.32 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -31.48 | Upgrade
|
| Operating Expenses | - | - | - | - | 204.84 | Upgrade
|
| Operating Income | -76.48 | -33.32 | 233.66 | 281.36 | 265.09 | Upgrade
|
| Interest Expense | -108.17 | -156.49 | -35.16 | -6.09 | -59.02 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 1.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -93.79 | -41.82 | 103.29 | 2.21 | -80.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 63.14 | 116.99 | 55.86 | 48.42 | - | Upgrade
|
| EBT Excluding Unusual Items | -215.29 | -114.65 | 357.65 | 325.9 | 127.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.59 | Upgrade
|
| Pretax Income | -215.29 | -114.65 | 357.65 | 325.9 | 128.23 | Upgrade
|
| Income Tax Expense | -59.58 | -37.54 | 102.86 | 94.39 | 51.35 | Upgrade
|
| Earnings From Continuing Operations | -155.71 | -77.11 | 254.79 | 231.51 | 76.88 | Upgrade
|
| Net Income | -155.71 | -77.11 | 254.79 | 231.51 | 76.88 | Upgrade
|
| Net Income to Common | -155.71 | -77.11 | 254.79 | 231.51 | 76.88 | Upgrade
|
| Net Income Growth | - | - | 10.06% | 201.14% | -52.01% | Upgrade
|
| Shares Outstanding (Basic) | 501 | 501 | 500 | 500 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 501 | 501 | 500 | 500 | 500 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.23% | -0.09% | 0.00% | - | Upgrade
|
| EPS (Basic) | -0.31 | -0.15 | 0.51 | 0.46 | 0.15 | Upgrade
|
| EPS (Diluted) | -0.31 | -0.15 | 0.51 | 0.46 | 0.15 | Upgrade
|
| EPS Growth | - | - | 10.15% | 201.13% | -52.01% | Upgrade
|
| Free Cash Flow | 643.51 | 429.21 | -321.07 | 441.66 | -44.36 | Upgrade
|
| Free Cash Flow Per Share | 1.28 | 0.86 | -0.64 | 0.88 | -0.09 | Upgrade
|
| Gross Margin | -0.72% | -0.22% | 2.22% | 3.23% | 8.04% | Upgrade
|
| Operating Margin | -0.72% | -0.22% | 2.22% | 3.23% | 4.54% | Upgrade
|
| Profit Margin | -1.46% | -0.52% | 2.42% | 2.66% | 1.32% | Upgrade
|
| Free Cash Flow Margin | 6.04% | 2.89% | -3.05% | 5.07% | -0.76% | Upgrade
|
| EBITDA | - | - | - | 320.08 | 303.81 | Upgrade
|
| EBITDA Margin | - | - | - | 3.67% | 5.20% | Upgrade
|
| D&A For EBITDA | - | - | - | 38.72 | 38.72 | Upgrade
|
| EBIT | -76.48 | -33.32 | 233.66 | 281.36 | 265.09 | Upgrade
|
| EBIT Margin | -0.72% | -0.22% | 2.22% | 3.23% | 4.54% | Upgrade
|
| Effective Tax Rate | - | - | 28.76% | 28.96% | 40.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.