Zambia Sugar Plc (LUSE:ZSUG)
Zambia flag Zambia · Delayed Price · Currency is ZMW
75.00
-0.80 (-1.06%)
At close: Mar 6, 2026

Zambia Sugar Income Statement

Millions ZMW. Fiscal year is Sep - Aug.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Aug '25 Aug '24 Aug '23 Aug '22 Aug '21 2020 - 2016
Revenue
8,8977,5305,8285,1124,989
Upgrade
Revenue Growth (YoY)
18.16%29.20%14.01%2.46%49.60%
Upgrade
Cost of Revenue
5,3073,5923,2822,9052,427
Upgrade
Gross Profit
3,5903,9382,5462,2072,562
Upgrade
Selling, General & Admin
1,6001,3661,296958.04949.08
Upgrade
Operating Expenses
1,6041,3721,298958.56949.08
Upgrade
Operating Income
1,9862,5661,2481,2481,613
Upgrade
Interest Expense
-120.85-55.77-40.61-80.92-275.16
Upgrade
Interest & Investment Income
4.2317.080.956.730.4
Upgrade
Currency Exchange Gain (Loss)
-3.54-18.93-12.6611.1711.25
Upgrade
EBT Excluding Unusual Items
1,8662,5091,1951,1851,350
Upgrade
Gain (Loss) on Sale of Investments
-----1.18
Upgrade
Gain (Loss) on Sale of Assets
0.710.430.49-5.552.89
Upgrade
Pretax Income
1,8672,5091,1961,1791,351
Upgrade
Income Tax Expense
232.89451.42260.22174.33265.39
Upgrade
Earnings From Continuing Operations
1,6342,058935.631,0051,086
Upgrade
Net Income
1,6342,058935.631,0051,086
Upgrade
Net Income to Common
1,6342,058935.631,0051,086
Upgrade
Net Income Growth
-20.60%119.91%-6.92%-7.45%362.41%
Upgrade
Shares Outstanding (Basic)
317317317317317
Upgrade
Shares Outstanding (Diluted)
317317317317317
Upgrade
EPS (Basic)
5.166.502.963.183.43
Upgrade
EPS (Diluted)
5.166.502.963.183.43
Upgrade
EPS Growth
-20.60%119.91%-6.92%-7.45%362.41%
Upgrade
Free Cash Flow
374.44796.591,117544.42913.76
Upgrade
Free Cash Flow Per Share
1.182.523.531.722.89
Upgrade
Dividend Per Share
1.0961.6101.9100.9440.845
Upgrade
Dividend Growth
-31.92%-15.71%102.25%11.76%252.08%
Upgrade
Gross Margin
40.35%52.30%43.68%43.17%51.36%
Upgrade
Operating Margin
22.32%34.08%21.41%24.41%32.34%
Upgrade
Profit Margin
18.36%27.33%16.05%19.66%21.77%
Upgrade
Free Cash Flow Margin
4.21%10.58%19.17%10.65%18.32%
Upgrade
EBITDA
2,1572,7061,3721,3631,724
Upgrade
EBITDA Margin
24.24%35.94%23.54%26.67%34.56%
Upgrade
D&A For EBITDA
170.84139.56124.37115.44111.07
Upgrade
EBIT
1,9862,5661,2481,2481,613
Upgrade
EBIT Margin
22.32%34.08%21.41%24.41%32.34%
Upgrade
Effective Tax Rate
12.48%17.99%21.76%14.78%19.64%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.