Fubon Financial Holding Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	32,250	36,362	24,904	21,255	32,393	13,922	Upgrade
Market Cap Growth	-14.52%	46.01%	17.16%	-34.38%	132.68%	-1.57%	Upgrade
Enterprise Value	41,132	45,925	34,723	29,551	44,011	21,137	Upgrade
PE Ratio	9.88	8.38	13.49	15.90	7.21	5.48	Upgrade
PS Ratio	1.24	1.65	1.20	1.23	1.20	0.50	Upgrade
PB Ratio	1.20	1.28	1.03	1.22	1.04	0.62	Upgrade
P/FCF Ratio	14.85	16.97	-	4.89	34.52	10.18	Upgrade
P/OCF Ratio	13.67	15.94	-	4.81	31.47	9.40	Upgrade
EV/Sales Ratio	1.64	2.08	1.68	1.71	1.63	0.77	Upgrade
EV/EBITDA Ratio	4.56	9.19	6.54	-	6.39	3.23	Upgrade
EV/EBIT Ratio	4.68	9.48	6.71	-	6.51	3.28	Upgrade
EV/FCF Ratio	18.94	21.43	-	6.81	46.90	15.46	Upgrade
Debt / Equity Ratio	0.73	0.65	0.73	0.94	0.54	0.65	Upgrade
Debt / EBITDA Ratio	2.11	3.64	3.28	-	2.41	2.20	Upgrade
Debt / FCF Ratio	9.05	8.62	-	3.76	17.93	10.67	Upgrade
Net Debt / Equity Ratio	0.31	0.26	0.33	0.38	0.25	0.29	Upgrade
Net Debt / EBITDA Ratio	0.90	1.46	1.52	-3.59	1.13	1.01	Upgrade
Net Debt / FCF Ratio	3.84	3.41	-3.05	1.54	8.31	4.83	Upgrade
Quick Ratio	1.90	1.96	1.76	1.55	1.62	1.60	Upgrade
Current Ratio	2.76	2.72	2.53	1.82	1.84	1.84	Upgrade
Asset Turnover	0.08	0.07	0.07	0.05	0.09	0.11	Upgrade
Return on Equity (ROE)	12.59%	16.93%	9.36%	6.15%	16.73%	13.03%	Upgrade
Return on Assets (ROA)	1.68%	0.89%	1.01%	-0.39%	1.35%	1.55%	Upgrade
Return on Invested Capital (ROIC)	17.94%	9.57%	12.12%	-3.92%	13.57%	16.23%	Upgrade
Earnings Yield	10.12%	12.22%	7.83%	6.72%	14.16%	18.87%	Upgrade
FCF Yield	6.73%	5.89%	-10.59%	20.43%	2.90%	9.82%	Upgrade
Dividend Yield	3.21%	0.49%	0.41%	0.29%	0.52%	0.75%	Upgrade
Payout Ratio	51.30%	23.98%	33.49%	94.50%	23.25%	25.90%	Upgrade
Buyback Yield / Dilution	-	-	0.00%	-4.08%	-0.76%	0.00%	Upgrade
Total Shareholder Return	3.21%	0.49%	0.41%	-3.79%	-0.24%	0.75%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.