Delta Electronics, Inc. (LUX:DELEC)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 210.00
+12.00 (6.06%)
At close: Mar 5, 2026
Delta Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 554,885 | 421,148 | 401,227 | 384,443 | 314,671 | Upgrade
|
| Revenue Growth (YoY) | 31.76% | 4.96% | 4.37% | 22.17% | 11.35% | Upgrade
|
| Cost of Revenue | 364,729 | 284,567 | 284,013 | 273,671 | 224,461 | Upgrade
|
| Gross Profit | 190,157 | 136,580 | 117,213 | 110,773 | 90,209 | Upgrade
|
| Selling, General & Admin | 57,063 | 47,220 | 40,088 | 37,430 | 31,820 | Upgrade
|
| Research & Development | 48,743 | 41,575 | 36,048 | 31,770 | 27,202 | Upgrade
|
| Operating Expenses | 106,114 | 88,846 | 76,271 | 69,333 | 58,869 | Upgrade
|
| Operating Income | 84,042 | 47,734 | 40,942 | 41,439 | 31,340 | Upgrade
|
| Interest Expense | -2,216 | -1,547 | -1,171 | -571.44 | -295.16 | Upgrade
|
| Interest & Investment Income | 4,196 | 3,845 | 2,284 | 901.23 | 725.21 | Upgrade
|
| Earnings From Equity Investments | 4.67 | -72.9 | 8.28 | 31.13 | -0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 644.06 | 1,041 | 1,275 | 583.79 | 1,203 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,291 | 3,165 | 3,720 | 2,827 | 3,122 | Upgrade
|
| EBT Excluding Unusual Items | 89,962 | 54,164 | 47,059 | 45,211 | 36,095 | Upgrade
|
| Impairment of Goodwill | - | - | -226.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,896 | -2,686 | 2,099 | 845.84 | 90.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | -199.83 | -162.08 | -196.77 | 426.04 | -63.45 | Upgrade
|
| Asset Writedown | - | - | -92.9 | -417.15 | -164.9 | Upgrade
|
| Other Unusual Items | - | - | - | - | -329.49 | Upgrade
|
| Pretax Income | 87,866 | 51,316 | 48,642 | 46,065 | 35,628 | Upgrade
|
| Income Tax Expense | 19,930 | 10,925 | 9,762 | 9,075 | 7,128 | Upgrade
|
| Earnings From Continuing Operations | 67,936 | 40,391 | 38,880 | 36,991 | 28,499 | Upgrade
|
| Minority Interest in Earnings | -7,828 | -5,163 | -5,488 | -4,325 | -1,703 | Upgrade
|
| Net Income | 60,108 | 35,229 | 33,393 | 32,666 | 26,796 | Upgrade
|
| Net Income to Common | 60,108 | 35,229 | 33,393 | 32,666 | 26,796 | Upgrade
|
| Net Income Growth | 70.62% | 5.50% | 2.23% | 21.90% | 5.14% | Upgrade
|
| Shares Outstanding (Basic) | 2,598 | 2,598 | 2,598 | 2,598 | 2,598 | Upgrade
|
| Shares Outstanding (Diluted) | 2,605 | 2,607 | 2,609 | 2,610 | 2,608 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.08% | -0.03% | 0.07% | -0.05% | Upgrade
|
| EPS (Basic) | 23.14 | 13.56 | 12.86 | 12.58 | 10.32 | Upgrade
|
| EPS (Diluted) | 23.08 | 13.51 | 12.80 | 12.52 | 10.27 | Upgrade
|
| EPS Growth | 70.84% | 5.55% | 2.24% | 21.91% | 5.12% | Upgrade
|
| Free Cash Flow | 52,383 | 39,410 | 43,257 | 24,705 | 5,292 | Upgrade
|
| Free Cash Flow Per Share | 20.11 | 15.12 | 16.58 | 9.47 | 2.03 | Upgrade
|
| Dividend Per Share | 11.600 | 7.000 | 6.430 | 9.840 | 5.500 | Upgrade
|
| Dividend Growth | 65.71% | 8.87% | -34.65% | 78.91% | - | Upgrade
|
| Gross Margin | 34.27% | 32.43% | 29.21% | 28.81% | 28.67% | Upgrade
|
| Operating Margin | 15.15% | 11.33% | 10.20% | 10.78% | 9.96% | Upgrade
|
| Profit Margin | 10.83% | 8.37% | 8.32% | 8.50% | 8.52% | Upgrade
|
| Free Cash Flow Margin | 9.44% | 9.36% | 10.78% | 6.43% | 1.68% | Upgrade
|
| EBITDA | 111,003 | 71,903 | 61,706 | 59,693 | 47,881 | Upgrade
|
| EBITDA Margin | 20.00% | 17.07% | 15.38% | 15.53% | 15.22% | Upgrade
|
| D&A For EBITDA | 26,961 | 24,170 | 20,765 | 18,254 | 16,541 | Upgrade
|
| EBIT | 84,042 | 47,734 | 40,942 | 41,439 | 31,340 | Upgrade
|
| EBIT Margin | 15.15% | 11.33% | 10.20% | 10.78% | 9.96% | Upgrade
|
| Effective Tax Rate | 22.68% | 21.29% | 20.07% | 19.70% | 20.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.