GlobalWafers Co., Ltd. (LUX:GLOBW)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 12.40
+0.10 (0.81%)
At close: Dec 4, 2025
GlobalWafers Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 62,439 | 62,626 | 70,652 | 70,287 | 61,131 | 55,359 | Upgrade
|
| Revenue Growth (YoY) | -0.96% | -11.36% | 0.52% | 14.98% | 10.43% | -4.71% | Upgrade
|
| Cost of Revenue | 46,625 | 42,823 | 44,211 | 39,908 | 37,845 | 34,791 | Upgrade
|
| Gross Profit | 15,815 | 19,804 | 26,441 | 30,379 | 23,286 | 20,568 | Upgrade
|
| Selling, General & Admin | 3,708 | 3,365 | 4,002 | 3,260 | 3,523 | 3,666 | Upgrade
|
| Research & Development | 2,261 | 2,317 | 2,364 | 2,089 | 2,070 | 1,624 | Upgrade
|
| Other Operating Expenses | 3.04 | 3.04 | 16.2 | - | - | - | Upgrade
|
| Operating Expenses | 5,974 | 5,685 | 6,382 | 5,359 | 5,592 | 5,281 | Upgrade
|
| Operating Income | 9,841 | 14,118 | 20,059 | 25,021 | 17,693 | 15,287 | Upgrade
|
| Interest Expense | -960.92 | -868.42 | -653.29 | -481.82 | -307.74 | -73.66 | Upgrade
|
| Interest & Investment Income | 2,223 | 3,543 | 3,695 | 1,547 | 427.1 | 245.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -686.06 | 77.23 | 296.62 | 3,893 | 611.42 | -456.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,040 | -4,490 | 2,970 | -9,944 | -1,994 | 1,618 | Upgrade
|
| EBT Excluding Unusual Items | 7,377 | 12,380 | 26,367 | 20,035 | 16,430 | 16,621 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.18 | 48.99 | 128.96 | 109.32 | 15.27 | -5.56 | Upgrade
|
| Asset Writedown | - | - | - | -37.78 | - | - | Upgrade
|
| Pretax Income | 7,405 | 12,429 | 26,496 | 20,107 | 16,445 | 16,615 | Upgrade
|
| Income Tax Expense | 1,824 | 2,590 | 6,727 | 4,740 | 4,575 | 3,511 | Upgrade
|
| Earnings From Continuing Operations | 5,582 | 9,839 | 19,770 | 15,367 | 11,870 | 13,104 | Upgrade
|
| Minority Interest in Earnings | 4.25 | 7.29 | 2.41 | - | - | -0.02 | Upgrade
|
| Net Income | 5,586 | 9,846 | 19,772 | 15,367 | 11,870 | 13,104 | Upgrade
|
| Net Income to Common | 5,586 | 9,846 | 19,772 | 15,367 | 11,870 | 13,104 | Upgrade
|
| Net Income Growth | -59.55% | -50.20% | 28.66% | 29.46% | -9.41% | -3.96% | Upgrade
|
| Shares Outstanding (Basic) | 478 | 468 | 435 | 435 | 435 | 435 | Upgrade
|
| Shares Outstanding (Diluted) | 482 | 480 | 452 | 463 | 463 | 436 | Upgrade
|
| Shares Change (YoY) | 2.94% | 6.12% | -2.40% | 0.07% | 6.10% | -0.21% | Upgrade
|
| EPS (Basic) | 11.68 | 21.06 | 45.41 | 35.31 | 27.27 | 30.11 | Upgrade
|
| EPS (Diluted) | 11.59 | 20.66 | 43.91 | 34.36 | 25.97 | 30.03 | Upgrade
|
| EPS Growth | -60.86% | -52.96% | 27.79% | 32.30% | -13.51% | -3.78% | Upgrade
|
| Free Cash Flow | -22,215 | -33,278 | -18,192 | 25,208 | 23,711 | 6,396 | Upgrade
|
| Free Cash Flow Per Share | -46.10 | -69.36 | -40.24 | 54.42 | 51.22 | 14.66 | Upgrade
|
| Dividend Per Share | 6.000 | 11.000 | 19.000 | 16.000 | 16.000 | 18.000 | Upgrade
|
| Dividend Growth | -62.50% | -42.10% | 18.75% | - | -11.11% | -28.00% | Upgrade
|
| Gross Margin | 25.33% | 31.62% | 37.42% | 43.22% | 38.09% | 37.15% | Upgrade
|
| Operating Margin | 15.76% | 22.54% | 28.39% | 35.60% | 28.94% | 27.61% | Upgrade
|
| Profit Margin | 8.95% | 15.72% | 27.98% | 21.86% | 19.42% | 23.67% | Upgrade
|
| Free Cash Flow Margin | -35.58% | -53.14% | -25.75% | 35.87% | 38.79% | 11.55% | Upgrade
|
| EBITDA | 18,829 | 21,988 | 26,601 | 30,926 | 23,407 | 20,630 | Upgrade
|
| EBITDA Margin | 30.16% | 35.11% | 37.65% | 44.00% | 38.29% | 37.27% | Upgrade
|
| D&A For EBITDA | 8,988 | 7,869 | 6,543 | 5,905 | 5,713 | 5,343 | Upgrade
|
| EBIT | 9,841 | 14,118 | 20,059 | 25,021 | 17,693 | 15,287 | Upgrade
|
| EBIT Margin | 15.76% | 22.54% | 28.39% | 35.60% | 28.94% | 27.61% | Upgrade
|
| Effective Tax Rate | 24.63% | 20.84% | 25.39% | 23.57% | 27.82% | 21.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.