Powerchip Semiconductor Manufacturing Corp. (LUX:PSMCR)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 15.80
+0.30 (1.94%)
At close: Dec 5, 2025
LUX:PSMCR Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 45,367 | 44,726 | 44,023 | 76,087 | 65,623 | 45,685 | Upgrade
|
| Revenue Growth (YoY) | 1.36% | 1.60% | -42.14% | 15.95% | 43.64% | 27.27% | Upgrade
|
| Cost of Revenue | 48,936 | 44,200 | 38,731 | 40,508 | 38,038 | 34,692 | Upgrade
|
| Gross Profit | -3,569 | 525.43 | 5,292 | 35,579 | 27,585 | 10,992 | Upgrade
|
| Selling, General & Admin | 2,816 | 4,737 | 4,889 | 4,418 | 3,391 | 2,226 | Upgrade
|
| Research & Development | 5,204 | 5,084 | 4,371 | 5,040 | 4,376 | 3,235 | Upgrade
|
| Other Operating Expenses | -4,600 | -1,759 | -841.17 | -165.8 | -133.56 | -183.58 | Upgrade
|
| Operating Expenses | 3,420 | 8,062 | 8,419 | 9,292 | 7,634 | 5,277 | Upgrade
|
| Operating Income | -6,989 | -7,537 | -3,127 | 26,287 | 19,951 | 5,715 | Upgrade
|
| Interest Expense | -1,767 | -1,534 | -623.3 | -692.45 | -688 | -668.19 | Upgrade
|
| Interest & Investment Income | 955.61 | 1,442 | 1,780 | 634.74 | 50.45 | 27.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -419.49 | 1,226 | -82.89 | 711.71 | -228.42 | -294.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0 | -3.27 | -9.34 | -9.81 | -9.99 | Upgrade
|
| EBT Excluding Unusual Items | -8,220 | -6,403 | -2,056 | 26,932 | 19,075 | 4,770 | Upgrade
|
| Gain (Loss) on Sale of Assets | -245.04 | -203.53 | -29.87 | 41.15 | 140.04 | 28.75 | Upgrade
|
| Other Unusual Items | 21.94 | -225.26 | - | - | - | - | Upgrade
|
| Pretax Income | -8,443 | -6,832 | -2,086 | 26,973 | 19,215 | 4,799 | Upgrade
|
| Income Tax Expense | 216.57 | -54.45 | -442.5 | 5,338 | 3,122 | 992.6 | Upgrade
|
| Earnings From Continuing Operations | -8,660 | -6,777 | -1,644 | 21,635 | 16,092 | 3,806 | Upgrade
|
| Net Income | -8,660 | -6,777 | -1,644 | 21,635 | 16,092 | 3,806 | Upgrade
|
| Net Income to Common | -8,660 | -6,777 | -1,644 | 21,635 | 16,092 | 3,806 | Upgrade
|
| Net Income Growth | - | - | - | 34.44% | 322.76% | - | Upgrade
|
| Shares Outstanding (Basic) | 4,180 | 4,144 | 4,063 | 3,729 | 3,273 | 3,105 | Upgrade
|
| Shares Outstanding (Diluted) | 4,180 | 4,144 | 4,063 | 4,069 | 3,647 | 3,150 | Upgrade
|
| Shares Change (YoY) | 1.38% | 1.98% | -0.15% | 11.57% | 15.78% | 11.64% | Upgrade
|
| EPS (Basic) | -2.07 | -1.64 | -0.40 | 5.80 | 4.92 | 1.23 | Upgrade
|
| EPS (Diluted) | -2.08 | -1.64 | -0.40 | 5.32 | 4.41 | 1.21 | Upgrade
|
| EPS Growth | - | - | - | 20.64% | 264.46% | - | Upgrade
|
| Free Cash Flow | -4,478 | -17,005 | -46,423 | 13,511 | 14,260 | 6,332 | Upgrade
|
| Free Cash Flow Per Share | -1.07 | -4.10 | -11.43 | 3.32 | 3.91 | 2.01 | Upgrade
|
| Dividend Per Share | - | - | - | 1.030 | 1.830 | 0.490 | Upgrade
|
| Dividend Growth | - | - | - | -43.72% | 273.47% | - | Upgrade
|
| Gross Margin | -7.87% | 1.18% | 12.02% | 46.76% | 42.03% | 24.06% | Upgrade
|
| Operating Margin | -15.41% | -16.85% | -7.10% | 34.55% | 30.40% | 12.51% | Upgrade
|
| Profit Margin | -19.09% | -15.15% | -3.73% | 28.43% | 24.52% | 8.33% | Upgrade
|
| Free Cash Flow Margin | -9.87% | -38.02% | -105.45% | 17.76% | 21.73% | 13.86% | Upgrade
|
| EBITDA | 3,459 | 1,313 | 2,782 | 32,080 | 25,513 | 11,188 | Upgrade
|
| EBITDA Margin | 7.63% | 2.94% | 6.32% | 42.16% | 38.88% | 24.49% | Upgrade
|
| D&A For EBITDA | 10,449 | 8,849 | 5,909 | 5,793 | 5,563 | 5,473 | Upgrade
|
| EBIT | -6,989 | -7,537 | -3,127 | 26,287 | 19,951 | 5,715 | Upgrade
|
| EBIT Margin | -15.41% | -16.85% | -7.10% | 34.55% | 30.40% | 12.51% | Upgrade
|
| Effective Tax Rate | - | - | - | 19.79% | 16.25% | 20.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.