Yageo Corporation (LUX:YAGEA)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 37.60
+0.40 (1.08%)
At close: Dec 4, 2025
Yageo Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 126,968 | 121,667 | 107,609 | 121,087 | 122,179 | 67,672 | Upgrade
|
| Revenue Growth (YoY) | 6.68% | 13.06% | -11.13% | -0.89% | 80.55% | 63.83% | Upgrade
|
| Cost of Revenue | 82,302 | 79,864 | 71,584 | 75,068 | 75,561 | 42,277 | Upgrade
|
| Gross Profit | 44,666 | 41,803 | 36,026 | 46,019 | 46,618 | 25,395 | Upgrade
|
| Selling, General & Admin | 14,731 | 14,826 | 12,528 | 14,211 | 14,707 | 7,628 | Upgrade
|
| Research & Development | 3,417 | 3,473 | 3,063 | 2,820 | 3,022 | 1,575 | Upgrade
|
| Operating Expenses | 18,231 | 18,418 | 15,596 | 17,031 | 17,635 | 9,175 | Upgrade
|
| Operating Income | 26,434 | 23,386 | 20,430 | 28,988 | 28,983 | 16,220 | Upgrade
|
| Interest Expense | -2,619 | -2,562 | -1,878 | -963.42 | -745.11 | -718.97 | Upgrade
|
| Interest & Investment Income | 4,758 | 5,071 | 3,805 | 1,594 | 986.4 | 664.54 | Upgrade
|
| Earnings From Equity Investments | 385.74 | 322.11 | 116.24 | 184.66 | 224.29 | 257.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 56.73 | 321.85 | 1,013 | 1,110 | 1,222 | -1,029 | Upgrade
|
| Other Non Operating Income (Expenses) | -351.82 | 110.69 | 536.47 | 191.4 | -385.97 | -627.01 | Upgrade
|
| EBT Excluding Unusual Items | 28,663 | 26,650 | 24,022 | 31,104 | 30,285 | 14,767 | Upgrade
|
| Gain (Loss) on Sale of Investments | -213.39 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 212.39 | 213.35 | 334.78 | 24.13 | -3.04 | -3.73 | Upgrade
|
| Asset Writedown | - | - | - | - | -1,578 | - | Upgrade
|
| Other Unusual Items | - | - | - | -1.25 | 59.43 | - | Upgrade
|
| Pretax Income | 28,662 | 26,863 | 24,357 | 31,127 | 28,764 | 14,763 | Upgrade
|
| Income Tax Expense | 7,943 | 7,377 | 6,838 | 8,358 | 6,966 | 2,728 | Upgrade
|
| Earnings From Continuing Operations | 20,720 | 19,487 | 17,519 | 22,769 | 21,798 | 12,035 | Upgrade
|
| Minority Interest in Earnings | -128.71 | -130.15 | -91.74 | -38.17 | 1,105 | -23.44 | Upgrade
|
| Net Income | 20,591 | 19,356 | 17,427 | 22,730 | 22,903 | 12,011 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 1.25 | 59.43 | - | Upgrade
|
| Net Income to Common | 20,591 | 19,356 | 17,427 | 22,729 | 22,843 | 12,011 | Upgrade
|
| Net Income Growth | 1.03% | 11.07% | -23.33% | -0.75% | 90.67% | 72.95% | Upgrade
|
| Shares Outstanding (Basic) | 2,053 | 2,031 | 2,006 | 1,994 | 1,884 | 1,790 | Upgrade
|
| Shares Outstanding (Diluted) | 2,060 | 2,060 | 2,057 | 1,994 | 1,943 | 1,803 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.11% | 3.16% | 2.66% | 7.76% | 9.29% | Upgrade
|
| EPS (Basic) | 10.03 | 9.53 | 8.69 | 11.40 | 12.13 | 6.71 | Upgrade
|
| EPS (Diluted) | 9.99 | 9.41 | 8.48 | 11.40 | 11.79 | 6.66 | Upgrade
|
| EPS Growth | 0.58% | 11.00% | -25.60% | -3.33% | 76.91% | 58.24% | Upgrade
|
| Free Cash Flow | 25,488 | 24,516 | 14,601 | 19,829 | 16,631 | 10,214 | Upgrade
|
| Free Cash Flow Per Share | 12.37 | 11.90 | 7.10 | 9.94 | 8.56 | 5.67 | Upgrade
|
| Dividend Per Share | 4.999 | 4.999 | 4.185 | 2.092 | 2.629 | 2.629 | Upgrade
|
| Dividend Growth | 19.45% | 19.45% | 100.01% | -20.41% | - | -33.33% | Upgrade
|
| Gross Margin | 35.18% | 34.36% | 33.48% | 38.01% | 38.16% | 37.53% | Upgrade
|
| Operating Margin | 20.82% | 19.22% | 18.99% | 23.94% | 23.72% | 23.97% | Upgrade
|
| Profit Margin | 16.22% | 15.91% | 16.20% | 18.77% | 18.70% | 17.75% | Upgrade
|
| Free Cash Flow Margin | 20.08% | 20.15% | 13.57% | 16.38% | 13.61% | 15.09% | Upgrade
|
| EBITDA | 35,827 | 32,713 | 28,875 | 36,437 | 36,301 | 20,499 | Upgrade
|
| EBITDA Margin | 28.22% | 26.89% | 26.83% | 30.09% | 29.71% | 30.29% | Upgrade
|
| D&A For EBITDA | 9,392 | 9,328 | 8,445 | 7,450 | 7,317 | 4,279 | Upgrade
|
| EBIT | 26,434 | 23,386 | 20,430 | 28,988 | 28,983 | 16,220 | Upgrade
|
| EBIT Margin | 20.82% | 19.22% | 18.99% | 23.94% | 23.72% | 23.97% | Upgrade
|
| Effective Tax Rate | 27.71% | 27.46% | 28.07% | 26.85% | 24.22% | 18.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.