Severstal (MOEX:CHMF)
Russia
· Delayed Price · Currency is RUB 821.40
-2.40 (-0.29%)
At close: Jul 8, 2022
Severstal Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 712,896 | 829,779 | 728,314 | 682,226 | 873,316 | Upgrade
|
| Revenue Growth (YoY) | -14.09% | 13.93% | 6.76% | -21.88% | 71.90% | Upgrade
|
| Cost of Revenue | 507,353 | 530,452 | 413,065 | 407,184 | 369,197 | Upgrade
|
| Gross Profit | 205,543 | 299,327 | 315,249 | 275,042 | 504,119 | Upgrade
|
| Selling, General & Admin | 91,565 | 88,751 | 71,837 | 78,391 | 78,192 | Upgrade
|
| Other Operating Expenses | 23,207 | 16,089 | 22,313 | 24,727 | 22,812 | Upgrade
|
| Operating Expenses | 115,016 | 106,051 | 94,150 | 103,440 | 101,079 | Upgrade
|
| Operating Income | 90,527 | 193,276 | 221,099 | 171,602 | 403,040 | Upgrade
|
| Interest Expense | -19,611 | -24,895 | -16,641 | -8,311 | -10,431 | Upgrade
|
| Interest & Investment Income | 18,609 | 29,589 | 13,938 | 5,749 | 600.32 | Upgrade
|
| Earnings From Equity Investments | 1,711 | 479 | 1,490 | 1,517 | 3,077 | Upgrade
|
| Currency Exchange Gain (Loss) | -11,257 | -5,976 | 34,814 | 21,470 | -4,502 | Upgrade
|
| Other Non Operating Income (Expenses) | -8,016 | -8,466 | -3,944 | -1,714 | -11,481 | Upgrade
|
| EBT Excluding Unusual Items | 71,963 | 184,007 | 250,756 | 190,313 | 380,303 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,252 | -2,732 | -6,680 | -8,342 | -1,651 | Upgrade
|
| Asset Writedown | -32,367 | 60 | 260 | -47,720 | -1,426 | Upgrade
|
| Legal Settlements | - | 7,805 | -8,700 | - | - | Upgrade
|
| Pretax Income | 37,344 | 189,140 | 235,636 | 134,251 | 377,226 | Upgrade
|
| Income Tax Expense | 5,353 | 39,586 | 44,729 | 28,453 | 71,438 | Upgrade
|
| Earnings From Continuing Operations | 31,991 | 149,554 | 190,907 | 105,798 | 305,788 | Upgrade
|
| Net Income to Company | 31,991 | 149,554 | 190,907 | 105,798 | 305,788 | Upgrade
|
| Minority Interest in Earnings | -3 | 2 | -14 | -79 | -75.04 | Upgrade
|
| Net Income | 31,988 | 149,556 | 190,893 | 105,719 | 305,713 | Upgrade
|
| Net Income to Common | 31,988 | 149,556 | 190,893 | 105,719 | 305,713 | Upgrade
|
| Net Income Growth | -78.61% | -21.65% | 80.57% | -65.42% | 306.89% | Upgrade
|
| Shares Outstanding (Basic) | 838 | 838 | 838 | 838 | 834 | Upgrade
|
| Shares Outstanding (Diluted) | 838 | 838 | 838 | 838 | 834 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.48% | 1.09% | Upgrade
|
| EPS (Basic) | 38.17 | 178.47 | 227.80 | 126.16 | 366.56 | Upgrade
|
| EPS (Diluted) | 38.17 | 178.47 | 227.80 | 126.16 | 366.20 | Upgrade
|
| EPS Growth | -78.61% | -21.65% | 80.57% | -65.55% | 302.60% | Upgrade
|
| Free Cash Flow | -41,854 | 72,515 | 110,463 | 155,110 | 270,744 | Upgrade
|
| Free Cash Flow Per Share | -49.95 | 86.53 | 131.82 | 185.09 | 324.63 | Upgrade
|
| Dividend Per Share | - | - | 191.510 | - | - | Upgrade
|
| Gross Margin | 28.83% | 36.07% | 43.29% | 40.31% | 57.73% | Upgrade
|
| Operating Margin | 12.70% | 23.29% | 30.36% | 25.15% | 46.15% | Upgrade
|
| Profit Margin | 4.49% | 18.02% | 26.21% | 15.50% | 35.01% | Upgrade
|
| Free Cash Flow Margin | -5.87% | 8.74% | 15.17% | 22.74% | 31.00% | Upgrade
|
| EBITDA | 131,550 | 231,511 | 255,653 | 207,381 | 441,235 | Upgrade
|
| EBITDA Margin | 18.45% | 27.90% | 35.10% | 30.40% | 50.52% | Upgrade
|
| D&A For EBITDA | 41,023 | 38,235 | 34,554 | 35,779 | 38,195 | Upgrade
|
| EBIT | 90,527 | 193,276 | 221,099 | 171,602 | 403,040 | Upgrade
|
| EBIT Margin | 12.70% | 23.29% | 30.36% | 25.15% | 46.15% | Upgrade
|
| Effective Tax Rate | 14.33% | 20.93% | 18.98% | 21.19% | 18.94% | Upgrade
|
| Revenue as Reported | 712,896 | 829,779 | 728,314 | 682,226 | 873,316 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.