EL5-Energo Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jul '22 Jul 7, 2022	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	16,943	16,943	16,943	16,943	30,484	31,835	Upgrade
Market Cap Growth	-	-	-	-44.42%	-4.24%	-2.39%	Upgrade
Enterprise Value	41,835	42,483	42,836	46,842	56,598	42,816	Upgrade
PE Ratio	3.62	3.73	3.66	-	11.73	8.76	Upgrade
PS Ratio	0.22	0.25	0.28	0.34	0.63	0.72	Upgrade
PB Ratio	0.45	0.50	0.57	0.68	0.71	0.79	Upgrade
P/FCF Ratio	-	2.35	5.28	-	-	-	Upgrade
P/OCF Ratio	-	1.21	1.34	2.72	4.24	12.44	Upgrade
EV/Sales Ratio	0.54	0.62	0.70	0.93	1.17	0.97	Upgrade
EV/EBITDA Ratio	2.91	3.06	3.66	5.14	7.49	5.08	Upgrade
EV/EBIT Ratio	3.72	3.92	4.91	7.96	11.51	6.97	Upgrade
EV/FCF Ratio	-	5.90	13.34	-	-	-	Upgrade
Debt / Equity Ratio	0.61	0.92	1.02	1.39	0.85	0.64	Upgrade
Debt / EBITDA Ratio	1.60	2.23	2.55	3.79	4.84	3.05	Upgrade
Debt / FCF Ratio	-	4.32	9.37	-	-	-	Upgrade
Net Debt / Equity Ratio	0.51	0.75	0.99	1.21	0.61	0.35	Upgrade
Net Debt / EBITDA Ratio	1.34	1.85	2.49	3.29	3.49	1.67	Upgrade
Net Debt / FCF Ratio	-	3.56	9.09	-18.58	-2.45	-1.23	Upgrade
Quick Ratio	0.48	0.74	0.49	0.74	0.95	1.19	Upgrade
Current Ratio	0.60	0.95	0.72	0.93	1.14	1.42	Upgrade
Asset Turnover	1.09	0.97	0.92	0.64	0.57	0.60	Upgrade
Return on Equity (ROE)	13.20%	14.31%	17.03%	-59.70%	6.18%	9.20%	Upgrade
Return on Assets (ROA)	9.83%	9.63%	8.24%	4.69%	3.65%	5.23%	Upgrade
Return on Capital Employed (ROCE)	21.00%	18.30%	16.20%	11.60%	6.60%	9.80%	Upgrade
Earnings Yield	27.66%	26.81%	27.35%	-119.25%	8.53%	11.42%	Upgrade
FCF Yield	-	42.52%	18.96%	-9.53%	-35.24%	-36.04%	Upgrade
Payout Ratio	-	-	-	-	-	82.72%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.