MOEX:KOGK Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	2016 - 2012
Period Ending	Jul '22 Jul 7, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	2016 - 2012
Market Capitalization	8,804	12,656	13,707	10,605	12,006	22,011	Upgrade
Market Cap Growth	-	-7.66%	29.24%	-11.67%	-45.45%	61.77%	Upgrade
Enterprise Value	10,378	12,702	12,518	7,727	11,717	20,863	Upgrade
Last Close Price	35200.00	50600.00	54800.00	42400.00	48000.00	88000.00	Upgrade
PE Ratio	7.77	2.49	4.35	1.79	5.16	4.67	Upgrade
Forward PE	-	3.97	3.97	3.97	3.97	3.97	Upgrade
PS Ratio	0.71	0.83	1.06	0.67	1.20	1.92	Upgrade
PB Ratio	0.17	0.24	0.30	0.25	0.33	0.65	Upgrade
P/TBV Ratio	0.17	0.24	0.30	0.25	0.33	0.65	Upgrade
P/FCF Ratio	-	11.26	2.02	3.79	11.07	85.47	Upgrade
P/OCF Ratio	-	9.45	2.01	3.71	10.28	52.38	Upgrade
EV/Sales Ratio	0.83	0.84	0.97	0.49	1.17	1.82	Upgrade
EV/EBITDA Ratio	-	3.01	5.88	1.71	25.20	9.18	Upgrade
EV/EBIT Ratio	-	3.16	6.70	1.86	89.44	11.09	Upgrade
EV/FCF Ratio	-	11.30	1.85	2.76	10.81	81.02	Upgrade
Debt / Equity Ratio	0.02	0.00	0.00	0.00	0.01	0.00	Upgrade
Debt / EBITDA Ratio	-	0.01	0.04	0.03	0.38	0.01	Upgrade
Debt / FCF Ratio	-	0.03	0.01	0.05	0.16	0.11	Upgrade
Asset Turnover	0.22	0.29	0.28	0.38	0.27	0.34	Upgrade
Inventory Turnover	5.67	6.04	8.46	7.67	6.92	8.34	Upgrade
Quick Ratio	5.77	8.79	4.55	7.27	6.23	6.87	Upgrade
Current Ratio	6.38	9.74	4.87	7.63	6.81	7.51	Upgrade
Return on Equity (ROE)	2.18%	10.38%	7.18%	15.19%	6.68%	14.75%	Upgrade
Return on Assets (ROA)	-2.83%	4.84%	2.48%	6.24%	0.22%	3.48%	Upgrade
Return on Capital (ROIC)	-2.99%	5.13%	2.66%	6.65%	0.23%	3.67%	Upgrade
Return on Capital Employed (ROCE)	-4.70%	7.60%	4.00%	9.90%	0.40%	5.60%	Upgrade
Earnings Yield	12.86%	40.11%	23.00%	55.83%	19.39%	21.44%	Upgrade
FCF Yield	-	8.88%	49.42%	26.37%	9.03%	1.17%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.