SFI (MOEX:SFIN)
Russia
· Delayed Price · Currency is RUB 613.60
+8.20 (1.35%)
At close: Jul 8, 2022
SFI Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 58,455 | 59,313 | 36,455 | 28,252 | 19,131 | 14,425 | Upgrade
|
| Total Interest Expense | 30,017 | 30,847 | 19,108 | 15,334 | 9,395 | 6,789 | Upgrade
|
| Net Interest Income | 28,438 | 28,466 | 17,347 | 12,918 | 9,737 | 7,636 | Upgrade
|
| Other Revenue | 18,886 | 21,476 | 19,167 | 4,005 | 3,549 | 8,764 | Upgrade
|
| Revenue Before Loan Losses | 47,324 | 49,942 | 36,514 | 16,923 | 13,286 | 16,400 | Upgrade
|
| Provision for Loan Losses | 7,099 | 7,936 | 2,751 | 2,457 | 1,286 | 251.48 | Upgrade
|
| Revenue | 40,225 | 42,006 | 33,763 | 14,466 | 12,000 | 16,149 | Upgrade
|
| Revenue Growth (YoY) | 192.43% | 24.42% | 133.40% | 20.55% | -25.69% | -4.74% | Upgrade
|
| Salaries & Employee Benefits | 8,858 | 8,963 | 7,740 | 6,860 | 5,668 | 4,112 | Upgrade
|
| Cost of Services Provided | 832.67 | 832.67 | 762.43 | 578.95 | 648.81 | 306.02 | Upgrade
|
| Other Operating Expenses | 851.23 | 722.38 | 252.28 | 267.71 | 515.54 | 78.72 | Upgrade
|
| Total Operating Expenses | 10,542 | 10,518 | 8,755 | 7,706 | 6,832 | 4,497 | Upgrade
|
| Operating Income | 29,683 | 31,488 | 25,008 | 6,759 | 5,168 | 11,652 | Upgrade
|
| Currency Exchange Gain (Loss) | -92.73 | 163.86 | 20.2 | 3.72 | 4.47 | 188.42 | Upgrade
|
| EBT Excluding Unusual Items | 28,423 | 30,471 | 25,070 | 6,879 | 5,238 | 11,642 | Upgrade
|
| Pretax Income | 26,841 | 28,889 | 24,529 | 6,589 | 5,166 | 11,530 | Upgrade
|
| Income Tax Expense | 7,238 | 7,486 | 4,987 | -13 | 1,772 | 2,090 | Upgrade
|
| Earnings From Continuing Ops. | 19,604 | 21,403 | 19,542 | 6,602 | 3,394 | 9,440 | Upgrade
|
| Earnings From Discontinued Ops. | -8,354 | 1,485 | -169.12 | -540.47 | 723.81 | -13,117 | Upgrade
|
| Net Income to Company | 11,250 | 22,887 | 19,373 | 6,061 | 4,118 | -3,677 | Upgrade
|
| Minority Interest in Earnings | -816.58 | -2,031 | 82.98 | 115.62 | 54.62 | -42.47 | Upgrade
|
| Net Income | 10,433 | 20,856 | 19,456 | 6,177 | 4,173 | -3,719 | Upgrade
|
| Net Income to Common | 10,433 | 20,856 | 19,456 | 6,177 | 4,173 | -3,719 | Upgrade
|
| Net Income Growth | -49.15% | 7.20% | 215.00% | 48.02% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 59 | 48 | 48 | 49 | 50 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 48 | 48 | 49 | 50 | 67 | Upgrade
|
| Shares Change (YoY) | 23.94% | 0.24% | -2.10% | -2.27% | -25.68% | -29.76% | Upgrade
|
| EPS (Basic) | 175.83 | 435.37 | 407.12 | 126.53 | 83.54 | -55.34 | Upgrade
|
| EPS (Diluted) | 175.83 | 435.37 | 407.12 | 126.53 | 83.54 | -55.34 | Upgrade
|
| EPS Growth | -58.98% | 6.94% | 221.76% | 51.46% | - | - | Upgrade
|
| Free Cash Flow | 82,196 | -11,252 | -54,424 | -4,881 | -61,485 | -16,387 | Upgrade
|
| Free Cash Flow Per Share | 1385.22 | -234.88 | -1138.81 | -99.98 | -1230.93 | -243.83 | Upgrade
|
| Dividend Per Share | 311.100 | 311.100 | 60.020 | - | - | - | Upgrade
|
| Dividend Growth | 418.33% | 418.33% | - | - | - | - | Upgrade
|
| Operating Margin | 73.79% | 74.96% | 74.07% | 46.73% | 43.06% | 72.15% | Upgrade
|
| Profit Margin | 25.94% | 49.65% | 57.63% | 42.70% | 34.77% | -23.03% | Upgrade
|
| Free Cash Flow Margin | 204.34% | -26.79% | -161.20% | -33.74% | -512.38% | -101.48% | Upgrade
|
| Effective Tax Rate | 26.96% | 25.91% | 20.33% | - | 34.29% | 18.13% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.