Tuimazinskiy Zavod Avtobetonovozov Publicly Traded Company (MOEX:TUZA)
88.00
-0.50 (-0.56%)
At close: Jul 8, 2022
MOEX:TUZA Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,147 | 10,903 | 2,726 | 1,884 | 1,688 | Upgrade
|
| Revenue Growth (YoY) | 20.58% | 300.02% | 44.68% | 11.58% | -7.02% | Upgrade
|
| Cost of Revenue | 12,363 | 10,047 | 2,431 | 1,721 | 1,574 | Upgrade
|
| Gross Profit | 784.55 | 856.29 | 294.9 | 162.86 | 114.25 | Upgrade
|
| Selling, General & Admin | 388.81 | 276.95 | 161.63 | 135.96 | 126.55 | Upgrade
|
| Other Operating Expenses | -154.24 | -71.87 | -40.74 | -2.71 | 105.09 | Upgrade
|
| Operating Expenses | 234.57 | 205.08 | 120.89 | 133.25 | 231.65 | Upgrade
|
| Operating Income | 549.99 | 651.21 | 174.01 | 29.61 | -117.4 | Upgrade
|
| Interest Expense | -21.92 | -20.91 | -0.74 | -9.89 | - | Upgrade
|
| Interest & Investment Income | 71.71 | 10.05 | 4.17 | 1.83 | 0.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.66 | -32.72 | 7.48 | -18.83 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 121.69 | Upgrade
|
| EBT Excluding Unusual Items | 581.12 | 607.63 | 184.92 | 2.72 | 4.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.26 | 3.2 | 148.2 | 3.75 | - | Upgrade
|
| Pretax Income | 586.38 | 610.84 | 333.11 | 6.47 | 4.97 | Upgrade
|
| Income Tax Expense | 102.79 | 103.09 | 67.77 | -93.57 | 2.22 | Upgrade
|
| Net Income | 483.59 | 507.75 | 265.34 | 100.04 | 2.76 | Upgrade
|
| Net Income to Common | 483.59 | 507.75 | 265.34 | 100.04 | 2.76 | Upgrade
|
| Net Income Growth | -4.76% | 91.36% | 165.24% | 3527.23% | -55.97% | Upgrade
|
| Shares Outstanding (Basic) | 8 | - | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | - | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.27% | Upgrade
|
| EPS (Basic) | 58.83 | - | 32.28 | 12.17 | 0.34 | Upgrade
|
| EPS (Diluted) | 58.83 | - | 32.28 | 12.17 | 0.34 | Upgrade
|
| EPS Growth | - | - | 165.24% | 3527.23% | -55.85% | Upgrade
|
| Free Cash Flow | 967.38 | -214.08 | -160.19 | 9.76 | -32.68 | Upgrade
|
| Free Cash Flow Per Share | 117.69 | - | -19.49 | 1.19 | -3.98 | Upgrade
|
| Gross Margin | 5.97% | 7.85% | 10.82% | 8.64% | 6.77% | Upgrade
|
| Operating Margin | 4.18% | 5.97% | 6.38% | 1.57% | -6.95% | Upgrade
|
| Profit Margin | 3.68% | 4.66% | 9.74% | 5.31% | 0.16% | Upgrade
|
| Free Cash Flow Margin | 7.36% | -1.96% | -5.88% | 0.52% | -1.93% | Upgrade
|
| EBITDA | 561.94 | 659.97 | 182.93 | 39.04 | -106.46 | Upgrade
|
| EBITDA Margin | 4.27% | 6.05% | 6.71% | 2.07% | -6.30% | Upgrade
|
| D&A For EBITDA | 11.95 | 8.76 | 8.91 | 9.43 | 10.94 | Upgrade
|
| EBIT | 549.99 | 651.21 | 174.01 | 29.61 | -117.4 | Upgrade
|
| EBIT Margin | 4.18% | 5.97% | 6.38% | 1.57% | -6.95% | Upgrade
|
| Effective Tax Rate | 17.53% | 16.88% | 20.34% | - | 44.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.