Al Jazeira Services Company SAOG (MSM:AJSS)
0.186
+0.001 (0.54%)
At close: Dec 4, 2025
MSM:AJSS Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 10.93 | 10.72 | 10.25 | 8.36 | 7.65 | 7.71 | Upgrade
|
| Other Revenue | 0.07 | 0.03 | 0.04 | 0.04 | 0.03 | - | Upgrade
|
| Revenue | 11 | 10.75 | 10.29 | 8.41 | 7.68 | 7.71 | Upgrade
|
| Revenue Growth (YoY) | 1.53% | 4.48% | 22.45% | 9.44% | -0.43% | 2.65% | Upgrade
|
| Cost of Revenue | 9.67 | 9.34 | 8.98 | 7.35 | 6.52 | 6.48 | Upgrade
|
| Gross Profit | 1.33 | 1.41 | 1.31 | 1.06 | 1.16 | 1.23 | Upgrade
|
| Selling, General & Admin | 0.42 | 0.41 | 0.4 | 0.32 | 0.3 | 0.29 | Upgrade
|
| Other Operating Expenses | 0.27 | 0.27 | 0.18 | 0.12 | 0.12 | 0.14 | Upgrade
|
| Operating Expenses | 0.74 | 0.73 | 0.62 | 0.46 | 0.42 | 0.44 | Upgrade
|
| Operating Income | 0.59 | 0.68 | 0.68 | 0.6 | 0.74 | 0.79 | Upgrade
|
| Interest Expense | -0.02 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.35 | 0.43 | 0.36 | 0.08 | 0.08 | 0.01 | Upgrade
|
| Earnings From Equity Investments | 0.14 | 0.06 | 1.41 | 1.08 | 2.32 | 1.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.01 | -0 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 1.06 | 1.17 | 2.44 | 1.75 | 3.14 | 2.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0 | 0 | - | Upgrade
|
| Pretax Income | 1.06 | 1.17 | 2.44 | 1.75 | 3.15 | 2.27 | Upgrade
|
| Income Tax Expense | 0.15 | 0.2 | 0.16 | 0.14 | 0.18 | 0.1 | Upgrade
|
| Net Income | 0.9 | 0.97 | 2.29 | 1.61 | 2.96 | 2.17 | Upgrade
|
| Net Income to Common | 0.9 | 0.97 | 2.29 | 1.61 | 2.96 | 2.17 | Upgrade
|
| Net Income Growth | 2.92% | -57.71% | 41.58% | -45.49% | 36.72% | 32.15% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 106 | 112 | 112 | 112 | 112 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 106 | 112 | 112 | 112 | 112 | Upgrade
|
| Shares Change (YoY) | -27.50% | -5.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | 48.91% | -55.00% | 38.37% | -45.49% | 36.72% | 32.15% | Upgrade
|
| Free Cash Flow | 0.28 | 0.4 | 0.56 | 0.14 | 0.02 | 1.03 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | 0.00 | - | 0.01 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | - | 0.010 | 0.031 | 0.025 | Upgrade
|
| Dividend Growth | - | - | - | -67.74% | 24.00% | 78.57% | Upgrade
|
| Gross Margin | 12.09% | 13.11% | 12.71% | 12.61% | 15.16% | 15.96% | Upgrade
|
| Operating Margin | 5.35% | 6.28% | 6.64% | 7.10% | 9.70% | 10.27% | Upgrade
|
| Profit Margin | 8.20% | 8.99% | 22.21% | 19.21% | 38.57% | 28.09% | Upgrade
|
| Free Cash Flow Margin | 2.51% | 3.75% | 5.42% | 1.68% | 0.22% | 13.40% | Upgrade
|
| EBITDA | 0.64 | 0.72 | 0.73 | 0.61 | 0.75 | 0.8 | Upgrade
|
| EBITDA Margin | 5.83% | 6.74% | 7.06% | 7.30% | 9.77% | 10.36% | Upgrade
|
| D&A For EBITDA | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EBIT | 0.59 | 0.68 | 0.68 | 0.6 | 0.74 | 0.79 | Upgrade
|
| EBIT Margin | 5.35% | 6.28% | 6.64% | 7.10% | 9.70% | 10.27% | Upgrade
|
| Effective Tax Rate | 14.57% | 17.08% | 6.44% | 7.88% | 5.84% | 4.43% | Upgrade
|
| Advertising Expenses | - | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.