Asyad Shipping Company SAOG (MSM:ASCO)
Oman
· Delayed Price · Currency is OMR 0.180
+0.002 (1.12%)
At close: Dec 4, 2025
MSM:ASCO Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 344.13 | 366.15 | 363.72 | 266.42 | 186.88 |
| Other Revenue | - | - | - | 63.9 | 38.39 |
| Revenue | 344.13 | 366.15 | 363.72 | 330.32 | 225.27 |
| Revenue Growth (YoY) | -5.45% | 0.67% | 10.11% | 46.63% | - |
| Cost of Revenue | 17.53 | 15.58 | 16.2 | 258.47 | 191.42 |
| Gross Profit | 326.6 | 350.57 | 347.52 | 71.85 | 33.86 |
| Selling, General & Admin | 113.72 | 124.78 | 154.75 | 18.57 | 12.97 |
| Other Operating Expenses | 9.32 | 10.7 | 8.76 | -0.58 | -0.31 |
| Operating Expenses | 257.63 | 265.41 | 285.21 | 18.24 | 12.87 |
| Operating Income | 68.98 | 85.16 | 62.31 | 53.61 | 20.99 |
| Interest Expense | -33.03 | -39 | -42.35 | -25.8 | -25.4 |
| Interest & Investment Income | 6.38 | 10.5 | 9.84 | 20.77 | 22.3 |
| Earnings From Equity Investments | 1.66 | 0.84 | 1 | -6.78 | 3.27 |
| Other Non Operating Income (Expenses) | 1.23 | 0.36 | 10.8 | - | - |
| EBT Excluding Unusual Items | 45.22 | 57.84 | 41.59 | 41.8 | 21.16 |
| Gain (Loss) on Sale of Assets | 0 | 0 | 18.04 | -0.72 | - |
| Asset Writedown | -0.21 | - | -22.33 | - | - |
| Pretax Income | 45.37 | 57.85 | 37.31 | 41.08 | 21.16 |
| Income Tax Expense | 7.11 | 6.29 | -2.18 | -1.7 | 0.42 |
| Earnings From Continuing Operations | 38.26 | 51.55 | 39.49 | 42.78 | 20.74 |
| Minority Interest in Earnings | -4.3 | -4.5 | -4.51 | -4.19 | -4.28 |
| Net Income | 33.96 | 47.06 | 34.98 | 38.59 | 16.46 |
| Net Income to Common | 33.96 | 47.06 | 34.98 | 38.59 | 16.46 |
| Net Income Growth | -42.73% | 34.54% | -9.37% | 134.53% | - |
| Shares Outstanding (Basic) | 5,209 | 5,209 | 5,209 | 5,209 | - |
| Shares Outstanding (Diluted) | 5,209 | 5,209 | 5,209 | 5,209 | - |
| Shares Change (YoY) | 0.01% | - | - | - | - |
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | - |
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | - |
| EPS Growth | -42.71% | 34.53% | -9.37% | - | - |
| Free Cash Flow | 18 | 115.64 | 118.15 | 64.01 | 8.3 |
| Free Cash Flow Per Share | 0.00 | 0.02 | 0.02 | 0.01 | - |
| Dividend Per Share | 0.010 | 0.004 | 0.004 | - | - |
| Dividend Growth | 159.13% | 12.82% | - | - | - |
| Gross Margin | 94.91% | 95.75% | 95.55% | 21.75% | 15.03% |
| Operating Margin | 20.04% | 23.26% | 17.13% | 16.23% | 9.32% |
| Profit Margin | 9.87% | 12.85% | 9.62% | 11.68% | 7.31% |
| Free Cash Flow Margin | 5.23% | 31.58% | 32.48% | 19.38% | 3.69% |
| EBITDA | 120.62 | 134.9 | 115.19 | 110.22 | 78.01 |
| EBITDA Margin | 35.05% | 36.84% | 31.67% | 33.37% | 34.63% |
| D&A For EBITDA | 51.64 | 49.74 | 52.88 | 56.61 | 57.02 |
| EBIT | 68.98 | 85.16 | 62.31 | 53.61 | 20.99 |
| EBIT Margin | 20.04% | 23.26% | 17.13% | 16.23% | 9.32% |
| Effective Tax Rate | 15.67% | 10.88% | - | - | 1.97% |
| Revenue as Reported | - | - | - | 348.12 | 243.82 |
Source: S&P Capital IQ. Standard template. Financial Sources.