Dhofar Food & Investment SAOG (MSM:DFIN)
Oman
· Delayed Price · Currency is OMR 0.150
0.00 (0.00%)
At close: Mar 5, 2026
MSM:DFIN Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 102.2 | 87.37 | 56.71 | 36.83 | 39.89 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 102.2 | 87.37 | 56.71 | 36.83 | 39.89 | Upgrade
|
| Revenue Growth (YoY) | 16.98% | 54.05% | 53.97% | -7.65% | -1.26% | Upgrade
|
| Cost of Revenue | 86.3 | 76.13 | 49.99 | 32.66 | 35.29 | Upgrade
|
| Gross Profit | 15.9 | 11.23 | 6.72 | 4.17 | 4.6 | Upgrade
|
| Selling, General & Admin | 12.66 | 13.83 | 8.12 | 7.76 | 7.19 | Upgrade
|
| Other Operating Expenses | - | -0.86 | -1.56 | -1.61 | -0.13 | Upgrade
|
| Operating Expenses | 12.66 | 12.97 | 6.56 | 6.15 | 7.06 | Upgrade
|
| Operating Income | 3.24 | -1.74 | 0.16 | -1.98 | -2.46 | Upgrade
|
| Interest Expense | -2.11 | -2.6 | -1.99 | -1.66 | -1.35 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.11 | 0.11 | 0.18 | 0.22 | Upgrade
|
| Earnings From Equity Investments | -0.11 | 0.01 | 0.18 | 1.01 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.31 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1.53 | -4.22 | -1.54 | -2.46 | -3.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.93 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | 0 | 0.01 | 0.06 | Upgrade
|
| Asset Writedown | - | - | - | - | 0.09 | Upgrade
|
| Pretax Income | 1.53 | -4.2 | -0.48 | -2.44 | -3.32 | Upgrade
|
| Income Tax Expense | 0.31 | -0.02 | -0.07 | 0.41 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | 1.22 | -4.18 | -0.41 | -2.85 | -3.33 | Upgrade
|
| Earnings From Discontinued Operations | -1.55 | - | - | - | - | Upgrade
|
| Net Income to Company | -0.32 | -4.18 | -0.41 | -2.85 | -3.33 | Upgrade
|
| Minority Interest in Earnings | - | 0.08 | 0.1 | 0.09 | 0.18 | Upgrade
|
| Net Income | -0.32 | -4.09 | -0.32 | -2.76 | -3.14 | Upgrade
|
| Net Income to Common | -0.32 | -4.09 | -0.32 | -2.76 | -3.14 | Upgrade
|
| Shares Outstanding (Basic) | 198 | 174 | 174 | 81 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 198 | 174 | 174 | 81 | 81 | Upgrade
|
| Shares Change (YoY) | 13.41% | - | 115.60% | - | - | Upgrade
|
| EPS (Basic) | -0.00 | -0.02 | -0.00 | -0.03 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.02 | -0.00 | -0.03 | -0.04 | Upgrade
|
| Free Cash Flow | - | -10.07 | 4.45 | -1.7 | -1.21 | Upgrade
|
| Free Cash Flow Per Share | - | -0.06 | 0.03 | -0.02 | -0.01 | Upgrade
|
| Gross Margin | 15.56% | 12.86% | 11.85% | 11.32% | 11.53% | Upgrade
|
| Operating Margin | 3.17% | -1.99% | 0.28% | -5.38% | -6.17% | Upgrade
|
| Profit Margin | -0.32% | -4.69% | -0.56% | -7.48% | -7.88% | Upgrade
|
| Free Cash Flow Margin | - | -11.52% | 7.84% | -4.62% | -3.02% | Upgrade
|
| EBITDA | 5.66 | 2.2 | 1.35 | -0.51 | -0.71 | Upgrade
|
| EBITDA Margin | 5.53% | 2.51% | 2.38% | -1.37% | -1.77% | Upgrade
|
| D&A For EBITDA | 2.42 | 3.93 | 1.19 | 1.48 | 1.76 | Upgrade
|
| EBIT | 3.24 | -1.74 | 0.16 | -1.98 | -2.46 | Upgrade
|
| EBIT Margin | 3.17% | -1.99% | 0.28% | -5.38% | -6.17% | Upgrade
|
| Effective Tax Rate | 20.14% | - | - | - | - | Upgrade
|
| Revenue as Reported | 102.2 | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 1.69 | 0.16 | 0.08 | 0.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.