Dhofar Food & Investment SAOG (MSM:DFIN)
Oman
· Delayed Price · Currency is OMR 0.150
0.00 (0.00%)
At close: Mar 9, 2026
MSM:DFIN Cash Flow Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -4.09 | -0.32 | -2.76 | -3.14 | Upgrade
|
| Depreciation & Amortization | - | 4.44 | 1.6 | 1.94 | 2.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.02 | -0 | -0.01 | -0.06 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.11 | -1.15 | -0.23 | -0.09 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -0.01 | -0.18 | -1.01 | - | Upgrade
|
| Other Operating Activities | - | 2.01 | 0.18 | 0.97 | 1.32 | Upgrade
|
| Change in Accounts Receivable | - | -5.09 | -0.04 | -1.92 | -0.15 | Upgrade
|
| Change in Inventory | - | -1.13 | 3.1 | -0.6 | -1.4 | Upgrade
|
| Change in Accounts Payable | - | -5.21 | 2.99 | 0.25 | 0.31 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | 2.29 | 0.64 | Upgrade
|
| Operating Cash Flow | - | -9.16 | 6.19 | -1.08 | -0.36 | Upgrade
|
| Capital Expenditures | - | -0.9 | -1.74 | -0.63 | -0.85 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.1 | 0 | 0.01 | 0.08 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -0.16 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0 | -0 | -0.01 | Upgrade
|
| Other Investing Activities | - | 0.11 | 1.67 | 0.33 | 0.22 | Upgrade
|
| Investing Cash Flow | - | -0.69 | -0.07 | -0.29 | -0.71 | Upgrade
|
| Long-Term Debt Issued | - | 10.03 | 0.46 | 3.51 | 4.85 | Upgrade
|
| Total Debt Issued | - | 10.03 | 0.46 | 3.51 | 4.85 | Upgrade
|
| Long-Term Debt Repaid | - | -0.6 | -0.56 | -0.53 | -2.42 | Upgrade
|
| Total Debt Repaid | - | -0.6 | -0.56 | -0.53 | -2.42 | Upgrade
|
| Net Debt Issued (Repaid) | - | 9.43 | -0.1 | 2.98 | 2.43 | Upgrade
|
| Other Financing Activities | - | -2.51 | -1.58 | -1.59 | -1.27 | Upgrade
|
| Financing Cash Flow | - | 6.92 | -1.69 | 1.4 | 1.16 | Upgrade
|
| Net Cash Flow | - | -2.94 | 4.43 | 0.03 | 0.09 | Upgrade
|
| Free Cash Flow | - | -10.07 | 4.45 | -1.7 | -1.21 | Upgrade
|
| Free Cash Flow Margin | - | -11.52% | 7.84% | -4.62% | -3.02% | Upgrade
|
| Free Cash Flow Per Share | - | -0.06 | 0.03 | -0.02 | -0.01 | Upgrade
|
| Cash Interest Paid | - | 2.51 | 1.58 | 1.59 | 1.27 | Upgrade
|
| Cash Income Tax Paid | - | 0.17 | - | 0 | - | Upgrade
|
| Levered Free Cash Flow | - | -10.87 | -6.32 | -1.04 | -0.34 | Upgrade
|
| Unlevered Free Cash Flow | - | -9.24 | -5.08 | -0 | 0.51 | Upgrade
|
| Change in Working Capital | - | -11.43 | 6.05 | 0.02 | -0.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.