Dhofar Generating Company SAOG (MSM:DGEN)
0.0850
-0.0020 (-2.30%)
At close: Mar 9, 2026
MSM:DGEN Balance Sheet
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 4.34 | 3.34 | 4.68 | 6.53 | 4.44 | Upgrade
|
| Trading Asset Securities | 0.1 | 0.39 | 0.44 | 0.61 | - | Upgrade
|
| Accounts Receivable | 9.89 | 8.85 | 7.28 | 7.04 | 18.6 | Upgrade
|
| Other Receivables | 0.42 | 0.66 | 0.51 | 0.29 | 0.13 | Upgrade
|
| Inventory | 5.45 | 5.5 | 5.54 | 5.53 | 5.69 | Upgrade
|
| Prepaid Expenses | - | - | - | - | 0.45 | Upgrade
|
| Other Current Assets | - | - | - | - | 0 | Upgrade
|
| Total Current Assets | 20.2 | 18.74 | 18.46 | 19.98 | 29.31 | Upgrade
|
| Property, Plant & Equipment | 131.65 | 135.69 | 140.06 | 144.08 | 148.11 | Upgrade
|
| Other Intangible Assets | - | - | - | - | 0 | Upgrade
|
| Long-Term Investments | 0.36 | 1.37 | 1.56 | 2.15 | - | Upgrade
|
| Long-Term Accounts Receivable | 30.69 | 34.54 | 36.81 | 39.61 | 42.73 | Upgrade
|
| Other Long-Term Assets | 0.98 | 0.93 | 0.81 | 0.69 | 0.57 | Upgrade
|
| Total Assets | 183.9 | 191.27 | 197.71 | 206.52 | 220.72 | Upgrade
|
| Accounts Payable | 3.28 | 2.56 | 4.48 | 3.87 | 13.99 | Upgrade
|
| Accrued Expenses | 5.97 | 5.85 | 2.03 | 3.91 | 3.79 | Upgrade
|
| Current Portion of Long-Term Debt | 8.39 | 8.01 | 7.65 | 8.56 | 11.83 | Upgrade
|
| Current Portion of Leases | 0.02 | 0.02 | 0.02 | 0.13 | 0.15 | Upgrade
|
| Current Income Taxes Payable | - | - | 0 | 0 | 0 | Upgrade
|
| Total Current Liabilities | 17.66 | 16.44 | 14.18 | 16.47 | 29.77 | Upgrade
|
| Long-Term Debt | 92.43 | 100.37 | 110.61 | 119.06 | 132.06 | Upgrade
|
| Long-Term Leases | 1.92 | 1.94 | 1.96 | 1.87 | 1.88 | Upgrade
|
| Pension & Post-Retirement Benefits | 0.08 | 0.07 | 0.05 | 0.1 | 0.12 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 12.53 | 12.64 | 12 | 11.36 | 9.32 | Upgrade
|
| Other Long-Term Liabilities | 5.26 | 5.14 | 5.47 | 5.21 | 4.96 | Upgrade
|
| Total Liabilities | 129.88 | 136.6 | 144.27 | 154.07 | 178.11 | Upgrade
|
| Common Stock | 22.22 | 22.22 | 22.22 | 22.22 | 22.22 | Upgrade
|
| Retained Earnings | 31.4 | 30.96 | 29.51 | 27.88 | 25.94 | Upgrade
|
| Comprehensive Income & Other | 0.39 | 1.49 | 1.7 | 2.34 | -5.56 | Upgrade
|
| Shareholders' Equity | 54.02 | 54.68 | 53.43 | 52.45 | 42.61 | Upgrade
|
| Total Liabilities & Equity | 183.9 | 191.27 | 197.71 | 206.52 | 220.72 | Upgrade
|
| Total Debt | 102.76 | 110.34 | 120.24 | 129.62 | 145.93 | Upgrade
|
| Net Cash (Debt) | -98.32 | -106.62 | -115.11 | -122.49 | -141.49 | Upgrade
|
| Net Cash Per Share | -0.44 | -0.48 | -0.52 | -0.55 | -0.64 | Upgrade
|
| Filing Date Shares Outstanding | 222.24 | 222.24 | 222.24 | 222.24 | 222.24 | Upgrade
|
| Total Common Shares Outstanding | 222.24 | 222.24 | 222.24 | 222.24 | 222.24 | Upgrade
|
| Working Capital | 2.54 | 2.3 | 4.28 | 3.51 | -0.46 | Upgrade
|
| Book Value Per Share | 0.24 | 0.25 | 0.24 | 0.24 | 0.19 | Upgrade
|
| Tangible Book Value | 54.02 | 54.68 | 53.43 | 52.45 | 42.61 | Upgrade
|
| Tangible Book Value Per Share | 0.24 | 0.25 | 0.24 | 0.24 | 0.19 | Upgrade
|
| Buildings | 9.01 | 9.01 | 9.01 | 9.01 | 9.01 | Upgrade
|
| Machinery | 152.13 | 152.11 | 152.1 | 152.1 | 152.1 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.